In: Accounting
Tangshang Industries production budget from the 2nd quarter of 2018, projected the following amounts of units to be produced:
April 1,000 units
May 1,200 units
June 1,250 units
Each unit requires 2 parts of component A and 3 parts of component B. Component A cost is $1.25 per unit and component B cost is $.80 per unit.
Each unit requires the following labor:
2 hours in the processing department
1 hour in the assembly department
Processing department labor rate is $4/hour
Assembly department labor rate is $6/hour
Variable Factory overhead is $.60 per unit
Fixed Factory overhead is $1,000 monthly
Using the information from the production budget of Tangshang Industries
1.Calculate total variable overhead cost for May 2018
2.Calculate total variable overhead cost for the quarter April - June 2018
3.Calculate total overhead cost for the quarter April - June 2018
4.Calculate total product cost for the quarter April - June 2018
1- |
total variable overhead cost in may |
no of units produced*variable overhead rate |
1200*.6 |
720 |
||
2- |
total variable overhead from Apl to June |
|||||
Month |
Units |
variable cost per units |
total variable overhead for the month |
|||
April |
1000 |
0.6 |
600 |
|||
May |
1200 |
0.6 |
720 |
|||
June |
1250 |
0.6 |
750 |
|||
total variable overhead from Apl to June |
2070 |
|||||
3- |
total overhead cost = total variable overhead+(fixed overhead per month*no of months) |
(2070)+(1000*3) |
5070 |
|||
4- |
total product cost April- june |
|||||
April |
May |
June |
||||
Direct material = unit of component A*price of component per unit* total units produced + unit of component B*price of component per unit* total units produced |
(1000*2*1.25)+(1000*3*.8) |
4900 |
(1200*2*1.25)+(1200*3*.8) |
5880 |
(1250*2*1.25)+(1250*3*0.8) |
6125 |
Direct labor =(labor hour in processing*labor cost per hours* total units produced) +( labor hour in assembly*labor cost per hour* total units produced) |
(1000*2*4)+(1000*1*6) |
14000 |
(1200*2*4)+(1200*1*6) |
16800 |
(1250*2*4)+(1250*1*6) |
17500 |
variable overheads |
1000*.6 |
600 |
1200*.6 |
720 |
1250*.6 |
750 |
fixed overheads |
1000 |
1000 |
1000 |
|||
total product cost |
20500 |
24400 |
25375 |