In: Accounting
Tangshang Industries production budget from the 2nd quarter of 2018, projected the following amounts of units to be produced:
April 1,000 units
May 1,200 units
June 1,250 units
Each unit requires 2 parts of component A and 3 parts of component B. Component A cost is $1.25 per unit and component B cost is $.80 per unit.
Each unit requires the following labor:
2 hours in the processing department
1 hour in the assembly department
Processing department labor rate is $4/hour
Assembly department labor rate is $6/hour
Variable Factory overhead is $.60 per unit
Fixed Factory overhead is $1,000 monthly
Using the information from the production budget of Tangshang Industries
1.Calculate total variable overhead cost for May 2018
2.Calculate total variable overhead cost for the quarter April - June 2018
3.Calculate total overhead cost for the quarter April - June 2018
4.Calculate total product cost for the quarter April - June 2018
| 
 1-  | 
 total variable overhead cost in may  | 
 no of units produced*variable overhead rate  | 
 1200*.6  | 
 720  | 
||
| 
 2-  | 
 total variable overhead from Apl to June  | 
|||||
| 
 Month  | 
 Units  | 
 variable cost per units  | 
 total variable overhead for the month  | 
|||
| 
 April  | 
 1000  | 
 0.6  | 
 600  | 
|||
| 
 May  | 
 1200  | 
 0.6  | 
 720  | 
|||
| 
 June  | 
 1250  | 
 0.6  | 
 750  | 
|||
| 
 total variable overhead from Apl to June  | 
 2070  | 
|||||
| 
 3-  | 
 total overhead cost = total variable overhead+(fixed overhead per month*no of months)  | 
 (2070)+(1000*3)  | 
 5070  | 
|||
| 
 4-  | 
 total product cost April- june  | 
|||||
| 
 April  | 
 May  | 
 June  | 
||||
| 
 Direct material = unit of component A*price of component per unit* total units produced + unit of component B*price of component per unit* total units produced  | 
 (1000*2*1.25)+(1000*3*.8)  | 
 4900  | 
 (1200*2*1.25)+(1200*3*.8)  | 
 5880  | 
 (1250*2*1.25)+(1250*3*0.8)  | 
 6125  | 
| 
 Direct labor =(labor hour in processing*labor cost per hours* total units produced) +( labor hour in assembly*labor cost per hour* total units produced)  | 
 (1000*2*4)+(1000*1*6)  | 
 14000  | 
 (1200*2*4)+(1200*1*6)  | 
 16800  | 
 (1250*2*4)+(1250*1*6)  | 
 17500  | 
| 
 variable overheads  | 
 1000*.6  | 
 600  | 
 1200*.6  | 
 720  | 
 1250*.6  | 
 750  | 
| 
 fixed overheads  | 
 1000  | 
 1000  | 
 1000  | 
|||
| 
 total product cost  | 
 20500  | 
 24400  | 
 25375  |