In: Accounting
Sparkle Sparkle, Inc. purchased 40,000 shares of Big Energy Corporation on January 1, 2019 for $20 per share. Big Energy Corporation declared and paid a cash dividend of $0.60 per share in 2019 and $0.70 per share in 2020. Sparkle Sparkle, Inc. obtained the financial statements of Big Energy Corporation, and determined their share of reported net income was $40,000 and $48,000 for 2019 and 2020, respectively. The market price of Big Energy Corporation’s stock was $14 per share and $16 per share on 12/31/2019 and 12/31/2020, respectively.
Required:
Significant Influence | No Signi- | ficant Influence | |
FV Determinable | FV not determinable | ||
Method of Accounting: | |||
Balance Sheet |
|||
Income Statement |
|||
Statement of Comprehensive Income |
|||
Statement of Cash Flows |
1. Sparkle Sparkle Inc. has significant influence :
Date | Account Titles | Debit | Credit |
$ | $ | ||
Jan 1, 2019 | Equity Investments ( 40,000 x $ 20 ) | 800,000 | |
Cash | 800,000 | ||
Dec 31, 2019 | Cash ( 40,000 x $ 0.60) | 24,000 | |
Equity Investments | 24,000 | ||
Dec 31, 2019 | Equity Investments | 40,000 | |
Investment Income: I/S | 40,000 | ||
Dec 31, 2020 | Cash ( 40,000 x $ 0.70) | 28,000 | |
Equity Investments | 28,000 | ||
Dec 31, 2020 | Equity Investments | 48,000 | |
Investment Income : I/S | 48,000 |
2. a. Sparkle Sparkle Inc. does not have significant influence, and the fair value is readily determinable:
Date | Account Titles | Debit | Credit |
$ | $ | ||
Jan 1, 2019 | Equity Investments: AFS | 800,000 | |
Cash | 800,000 | ||
Dec 31, 2019 | Cash | 24,000 | |
Dividend Revenue | 24,000 | ||
Dec 31, 2019 | Unrealized Holding Loss on AFS Investments: B/S | 240,000 | |
Fair Value Adjustment : AFS Investments | 240,000 | ||
Dec 31, 2020 | Cash | 28,000 | |
Dividend Revenue | 28,000 | ||
Dec 31, 2020 | Fair Value Adjustment: AFS Investments | 80,000 | |
Unrealized Holding Gain on AFS Investments: B/S | 80,000 |
2. b. Sparkle Sparkle Inc. does not have significant influence, and the fair value is not readily determinable:
Date | Account Titles | Debit | Credit |
$ | $ | ||
Jan 1, 2019 | Equity Investments: AFS | 800,000 | |
Cash | 800,000 | ||
Dec 31, 2019 | Cash | 24,000 | |
Dividend Revenue | 24,000 | ||
Dec 31, 2019 | Unrealized Holding Loss on AFS Investments: I/S | 240,000 | |
Fair Value Adjustment | 240,000 | ||
Dec 31, 2020 | Cash | 28,000 | |
Dividend Revenue | 28,000 | ||
Dec 31, 2020 | Fair Value Adjustment | 80,000 | |
Unrealized Holding Gain on AFS Investments: I/S | 80,000 |
3.
Significant Influence | No Significant Influence | ||
FV determinable | FV not determinable | ||
Method of Accounting | Equity Method | FMV Method | Cost Method |
Balance Sheet | $ 816,000 | $ 560,000 | $ 800,000 |
Income Statement | Inv. Inome : $ 40,000 | Div. Rev : $ 24,000 | Div Revenue: $ 24,000, Unrealized Loss : $ (240,000) |
Statement of Comprehensive Income | NA | $ 240,000 loss | NA |
Statement of Cash Flows | CFI : $ (776,000) | CFI: $ ( 776,000) | CFI: $ ( 776,000) |
Net cash flows from investing activities for the year ended December 31, 2019 = $ (800,000) + $ 24,000 = $ ( 776,000).
Carrying value of investment in the balance sheet as on December 31, 2019 under the equity method = $ 800,000 - $ 24,000 + $ 40,000 = $ 816,000
Carrying value of investment in the balance sheet as on December 31, 2019 under the FV method = $ 800,000 - $ 240,000 = $ 560,000.
Carrying value of investment in the balance sheet as on December 31, 2019 under the cost method : $ 800,000.
Statement of Comprehensive Income for the year ended December 31, 2019 under the FMV method = 40,000 x $ ( 14 - 20 ) = $ (240,000)