In: Accounting
Bramble Corporation purchased a new machine for its assembly
process on August 1, 2020. The cost of this machine was $150,900.
The company estimated that the machine would have a salvage value
of $15,900 at the end of its service life. Its life is estimated at
5 years, and its working hours are estimated at 22,500 hours.
Year-end is December 31.
Compute the depreciation expense under the following methods. Each
of the following should be considered unrelated. (Round
depreciation rate per hour to 2 decimal places, e.g. 5.35 for
computational purposes. Round your answers to 0 decimal places,
e.g. 45,892.)
(a) |
Straight-line depreciation for 2020 |
$enter a dollar amount |
||
---|---|---|---|---|
(b) |
Activity method for 2020, assuming that machine usage was 750 hours |
$enter a dollar amount |
||
(c) |
Sum-of-the-years'-digits for 2021 |
$enter a dollar amount |
||
(d) |
Double-declining-balance for 2021 |
$enter a dollar amount |
(a) | Straight Line Depreciation for 2020 | = | $ 11,250 |
(b) | Activity method for 2020 | = | $ 4,500 |
(c) | Sum - of - year digits method for 2021 | = | $ 54,000 |
(d) | Double - declining balance method for 2021 | = | $ 50,300 |
Workings: | ||||
(a) | Straight Line method:- | |||
Depreciation expense | = | (Cost - Residual value) / useful value | ||
= | ($150900 - $15900) / 5 years | |||
= | $ 27,000 | per year | ||
Straight Line Depreciation for 2020 | = | $27000 X 5/12 | ||
Depreciation expense | = | $ 11,250 | ||
(b) | Units of Activity method:- | |||
Depreciation expense | = | (Cost - Residual value) / useful value in hours | ||
= | ($150900 - $15900) / 22500 hours | |||
= | $ 6.00 | |||
Activity method for 2020 | = | 750 hours X $6 | ||
= | $ 4,500 | |||
(c) | Sum - of - year digits method for 2021 | |||
[n*(n+1)] / 2 | = | [5*(5+1)] / 2 | ||
= | 15 | |||
Year | Depreciable amount | Fraction | Depreciation expense | |
2020 | $ 1,35,000 | 5/15 X 5/12 | $ 18,750 | |
2021 | $ 1,35,000 | 6/15 | $ 54,000 | |
(d) | Double - declining balance method for 2021 | |||
Double declining rate | = | (100% / 5 years) X 2 | ||
= | 40.00% | |||
Year | Beginning of period book value | Depreciation rate | Depreciation expense | |
2020 | $ 1,50,900 | 40.00% | $ 25,150 | |
2021 | $ 1,25,750 | 40.00% | $ 50,300 |