Question

In: Accounting

Gallatin County Motors Inc. assembles and sells snowmobile engines. The company began operations on July 1...

Gallatin County Motors Inc. assembles and sells snowmobile engines. The company began operations on July 1 and operated at 100% of capacity during the first month. The following data summarize the results for July:

1

Sales (38,000 units)

$9,500,000.00

2

Production costs (46,500 units):

3

Direct materials

$4,650,000.00

4

Direct labor

1,860,000.00

5

Variable factory overhead

1,162,500.00

6

Fixed factory overhead

697,500.00

8,370,000.00

7

Selling and administrative expenses:

8

Variable selling and administrative expenses

$1,250,000.00

9

Fixed selling and administrative expenses

235,000.00

1,485,000.00

Required:
a. Prepare an income statement according to the absorption costing concept.*
b. Prepare an income statement according to the variable costing concept.*
c. What is the reason for the difference in the amount of Operating income reported in (a) and (b)?
* Be sure to complete the statement heading. Refer to the list of Labels and Amount Descriptions provided for the exact wording of the answer choices for text entries. A colon (:) will automatically appear if it is required. Enter amounts as positive numbers unless the amount is a calculation that results in a negative amount. For example: Net loss should be negative. Expenses should be positive.

Solutions

Expert Solution

Working Note- Gallatin County
As per Absorption As per Variable
Variable Manufacturing cost
(4650000+1860000+1162500)
$7,672,500.00 $7,672,500.00
Fixed Factory overhead $697,500.00
Cost of Production   $8,370,000.00 $7,672,500.00
The Absorption Costing Income Statement
$
No. of Unit Sold 38000
Sales $9,500,000
Less: Cost of Goods sold
(8370000/46500*38000)
$6,840,000
Gross Margin $2,660,000
Less: Other Expense
Variable Selling & Admin Expense $1,250,000
Fixed Selling & Admin Expense $235,000
Net operating income $1,175,000
The Variable Costing Income Statement
$
No. of Unit Sold 38000
Sales $9,500,000
Less: Variable cost
   variable Manaufacturing cost
(7672500/46500*38000)
$6,270,000.00
Variable Selling & Admin Expense $1,250,000
Contribution margin $1,980,000.00
Fixed expense:
Fixed Factory Overhead $697,500.00
Fixed Selling & Admin Expense $235,000
Net operating Income $1,047,500.00

3. The difference in Income as absorption costing and Variable costing is due to Fixed Overhead cost has been deferred in Ending inventory in Absoprtion costing.however, full fixed manufacturign overhead has been charged in variable costing .


Related Solutions

Frigid Motors Inc. assembles and sells snowmobile engines. The company began operations on July 1, 2016,...
Frigid Motors Inc. assembles and sells snowmobile engines. The company began operations on July 1, 2016, and operated at 100% of capacity during the first month. The following data summarize the results for July: 1 Sales (38,000 units) $9,500,000.00 2 Production costs (44,500 units): 3 Direct materials $3,560,000.00 4 Direct labor 2,002,500.00 5 Variable factory overhead 1,112,500.00 6 Fixed factory overhead 667,500.00 7,342,500.00 7 Selling and administrative expenses: 8 Variable selling and administrative expenses $1,130,000.00 9 Fixed selling and administrative...
Frigid Motors Inc. assembles and sells snowmobile engines. The company began operations on July 1, 2016,...
Frigid Motors Inc. assembles and sells snowmobile engines. The company began operations on July 1, 2016, and operated at 100% of capacity during the first month. The following data summarize the results for July: 1 Sales (35,000 units) $8,750,000.00 2 Production costs (42,500 units): 3 Direct materials $4,250,000.00 4 Direct labor 2,125,000.00 5 Variable factory overhead 1,062,500.00 6 Fixed factory overhead 637,500.00 8,075,000.00 7 Selling and administrative expenses: 8 Variable selling and administrative expenses $1,150,000.00 9 Fixed selling and administrative...
Frigid Motors Inc. assembles and sells snowmobile engines. The company began operations on July 1, 2016,...
Frigid Motors Inc. assembles and sells snowmobile engines. The company began operations on July 1, 2016, and operated at 100% of capacity during the first month. The following data summarize the results for July: 1 Sales (33,000 units) $8,250,000.00 2 Production costs (40,500 units): 3 Direct materials $3,240,000.00 4 Direct labor 1,822,500.00 5 Variable factory overhead 1,012,500.00 6 Fixed factory overhead 607,500.00 6,682,500.00 7 Selling and administrative expenses: 8 Variable selling and administrative expenses $1,160,000.00 9 Fixed selling and administrative...
Frigid Motors Inc. assembles and sells snowmobile engines. The company began operations on July 1, 2016,...
Frigid Motors Inc. assembles and sells snowmobile engines. The company began operations on July 1, 2016, and operated at 100% of capacity during the first month. The following data summarize the results for July: 1 Sales (32,000 units) $8,000,000.00 2 Production costs (41,000 units): 3 Direct materials $3,280,000.00 4 Direct labor 2,255,000.00 5 Variable factory overhead 1,025,000.00 6 Fixed factory overhead 615,000.00 7,175,000.00 7 Selling and administrative expenses: 8 Variable selling and administrative expenses $1,180,000.00 9 Fixed selling and administrative...
Frigid Motors Inc. assembles and sells snowmobile engines. The company began operations on July 1, 2016,...
Frigid Motors Inc. assembles and sells snowmobile engines. The company began operations on July 1, 2016, and operated at 100% of capacity during the first month. The following data summarize the results for July: 1 Sales (32,000 units) $8,000,000.00 2 Production costs (41,000 units): 3 Direct materials $3,280,000.00 4 Direct labor 2,255,000.00 5 Variable factory overhead 1,025,000.00 6 Fixed factory overhead 615,000.00 7,175,000.00 7 Selling and administrative expenses: 8 Variable selling and administrative expenses $1,180,000.00 9 Fixed selling and administrative...
Shawnee Motors Inc. assembles and sells snowmobile engines. The company began operations on August 1 and...
Shawnee Motors Inc. assembles and sells snowmobile engines. The company began operations on August 1 and operated at 100% of capacity during the first month. The following data summarize the results for August: 1 Sales (33,000 units) $8,250,000.00 2 Production costs (40,500 units): 3 Direct materials $3,240,000.00 4 Direct labor 1,822,500.00 5 Variable factory overhead 1,012,500.00 6 Fixed factory overhead 607,500.00 6,682,500.00 7 Selling and administrative expenses: 8 Variable selling and administrative expenses $1,160,000.00 9 Fixed selling and administrative expenses...
Shawnee Motors Inc. assembles and sells snowmobile engines. The company began operations on August 1 and...
Shawnee Motors Inc. assembles and sells snowmobile engines. The company began operations on August 1 and operated at 100% of capacity during the first month. The following data summarize the results for August: 1 Sales (38,000 units) $9,500,000.00 2 Production costs (44,000 units): 3 Direct materials $4,400,000.00 4 Direct labor 1,760,000.00 5 Variable factory overhead 1,100,000.00 6 Fixed factory overhead 660,000.00 7,920,000.00 7 Selling and administrative expenses: 8 Variable selling and administrative expenses $1,170,000.00 9 Fixed selling and administrative expenses...
Shawnee Motors Inc. assembles and sells snowmobile engines. The company began operations on August 1 and...
Shawnee Motors Inc. assembles and sells snowmobile engines. The company began operations on August 1 and operated at 100% of capacity during the first month. The following data summarize the results for August: 1 Sales (38,000 units) $9,500,000.00 2 Production costs (44,000 units): 3 Direct materials $4,400,000.00 4 Direct labor 1,760,000.00 5 Variable factory overhead 1,100,000.00 6 Fixed factory overhead 660,000.00 7,920,000.00 7 Selling and administrative expenses: 8 Variable selling and administrative expenses $1,170,000.00 9 Fixed selling and administrative expenses...
Shawnee Motors Inc. assembles and sells snowmobile engines. The company began operations on August 1 and...
Shawnee Motors Inc. assembles and sells snowmobile engines. The company began operations on August 1 and operated at 100% of capacity during the first month. The following data summarize the results for August: 1 Sales (38,000 units) $9,500,000.00 2 Production costs (46,500 units): 3 Direct materials $4,650,000.00 4 Direct labor 1,860,000.00 5 Variable factory overhead 1,162,500.00 6 Fixed factory overhead 697,500.00 8,370,000.00 7 Selling and administrative expenses: 8 Variable selling and administrative expenses $1,250,000.00 9 Fixed selling and administrative expenses...
Income Statements under Absorption Costing and Variable Costing Gallatin County Motors Inc. assembles and sells snowmobile...
Income Statements under Absorption Costing and Variable Costing Gallatin County Motors Inc. assembles and sells snowmobile engines. The company began operations on July 1 and operated at 100% of capacity during the first month. The following data summarize the results for July: Sales (11,500 units) $1,610,000 Production costs (15,000 units): Direct materials $777,000 Direct labor 373,500 Variable factory overhead 186,000 Fixed factory overhead 124,500 1,461,000 Selling and administrative expenses: Variable selling and administrative expenses $226,500 Fixed selling and administrative expenses...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT