In: Accounting
|
|
Splish sells its specialty combination gas/wood-fired grills to
local restaurants. Each grill is sold for $1,550 (cost $600) on
credit with terms 2/20, net/60.
Prepare the journal entries for the sale of 30 grills on August 1,
2021, and upon payment, assuming the customer paid on (1) August
20, 2021, and (2) September 29, 2021. Assume the company records
sales net.
a) | ||||||||
Total Revenue = (25* $1100) = $ 27500 | ||||||||
Fair value of Grills ( $ 800 * 25) = $ 20000 | ||||||||
Fair value of Installation of Service ( $ 200 * 25) = $ 5000 | ||||||||
Total Fair value = $ 20000 + $ 5000 = 25000 | ||||||||
Allocation of Revenue Based on Fair Value | ||||||||
Gas Grill = $ 20000 / $ 25000 * $ 27500 = $ 22000 | ||||||||
Installation Service = $ 5000 / $ 25000 * $ 27500 = $ 5500 | ||||||||
Journal entries for Splish for MG100 in May and June 2021. | ||||||||
1) | May-30-2021 | ( In Dollars) | ||||||
Cash A/c | Dr | 27500 | ||||||
To | Unearned Revenue ( Gas Grill Equipment) | 22000 | ||||||
To | Unearned Revenue (Installation) | 5500 | ||||||
2) | June-15-2021 | |||||||
Unearned Revenue ( Gas Grill Equipment) | Dr | 22000 | ||||||
Unearned Revenue (Installation) | Dr | 5500 | ||||||
To | Revenue ( Gas Grill Equipment) | 22000 | ||||||
To | Revenue ( Installation) | 5500 | ||||||
Cost of Goods Sold | Dr | 12000 | ||||||
To | Inventory ( Stock) | 12000 | ||||||
Cost ( $ 480 * 25 ) = 12000 | ||||||||
b) | Journal entries for the sale of 30 grills on August 1, 2021 | |||||||
1) | Aug-01-2021 | |||||||
Account Receivable A/c | Dr | 45570 | ||||||
To | Sale Revenue | 45570 | ||||||
( 1550 * 30 = 46500 - 2% Discount 930 = 45570) | ||||||||
Cost of Goods Sold | Dr | 18000 | ||||||
To | Inventory ( Stock) | 18000 | ||||||
Cost ( $ 600 * 30 ) = 18000 | ||||||||
Aug-20-2021 | ||||||||
Cash A/c | Dr | 45570 | ||||||
To | Account Receivable | 45570 | ||||||
2) | Aug-01-2021 | |||||||
Account Receivable A/c | Dr | 45570 | ||||||
To | Sale Revenue | 45570 | ||||||
( 1550 * 30 = 46500 - 2% Discount 930 = 45570 ) | ||||||||
Cost of Goods Sold | Dr | 18000 | ||||||
To | Inventory ( Stock) | 18000 | ||||||
Cost ( $ 600 * 30 ) = 18000 | ||||||||
Sep-29-2021 | ||||||||
Cash A/c | Dr | 46500 | ||||||
To | Account Receivable | 45570 | ||||||
To | Discount Forfeited | 930 |