In: Accounting
Part#1
Total Partnership capital After admission of James = $150000+$90000+$60000+$120000
=$420000
James Capital = $420000*25% =$105000
Goodwill(Bonus) = James Contribution-James Capital
=$120000-$105000
=$15000
Bonus will be distribututed among old partners in their old Profit sharing ratio therefore.
Philip Share in Bonus = $15000*50%=$7500
Calvin Share in bonus =$15000*30%=$4500
Aaron share in bonus =$15000*20%=$3000
THE CAPITAL BALANCES OF ALL PARTNERS AFTER THE ADMISSION OF JAMES:
New Capital = Old Capital + share in Bonus
•Philip Capital=$150000+$7500 =$157500
• Calvin capital =$90000+$4500=$94500
•Aaron Capital =$60000+$3000=$63000
Part#2:-
Extra payment to Aaron = Paymemt Amount - Aaron Capital Balance
=$180000-$60000 =$120000.
$120000 will be deducted from remaining partners capital account in their New Profit sharing ratio(50:30) therefore,
Reduction in Philip capital = $120000*50/80=$75000
Reduction in Calvin capita =$120000*30/80=$45000.
THE CAPITAL BALANCES OF ALL PARTNERS AFTER THE WITHDRAW OF AARON.
• New Capital of Philip =$150000-75000 =$75000
• New Capital of Calvin=$90000-$45000=$45000