In: Accounting
On January 31, 2019, the general ledger of Palmer Company showed the following account balances.
| ACCOUNTS | |
| Cash | 61,400 |
| Accounts Receivable | 20,900 |
| Supplies | 7,400 |
| Prepaid Insurance | 6,600 |
| Equipment | 89,900 |
| Accum. Depr.—Equip. | 0 |
| Accounts Payable | 15,100 |
| Sadie Palmer, Capital | 80,350 |
| Fees Income | 109,000 |
| Depreciation Exp.—Equip. | 0 |
| Insurance Expense | 0 |
| Rent Expense | 9,000 |
| Salaries Expense | 9,250 |
| Supplies Expense | 0 |
Additional information:
Complete the worksheet through the Adjusted Trial Balance section. Assume that every account has the normal debit or credit balance. The worksheet covers the month of January.
| Unadjusted Trial balance | Adjustments | Adjusted trial balance | ||||
| Dr | Cr | Dr | Cr | Dr | Cr | |
| Cash | $ 61,400.00 | $ 61,400.00 | ||||
| Accounts Receivable | $ 20,900.00 | $ 20,900.00 | ||||
| Supplies | $ 7,400.00 | $ 4,900.00 | $ 2,500.00 | |||
| Prepaid Insurance | $ 6,600.00 | $ 1,650.00 | $ 4,950.00 | |||
| Equipment | $ 89,900.00 | $ 89,900.00 | ||||
| Accum. Depr.—Equip. | $ - | $ 1,425.00 | $ 1,425.00 | |||
| Accounts Payable | $ 15,100.00 | $ 15,100.00 | ||||
| Sadie Palmer, Capital | $ 80,350.00 | $ 80,350.00 | ||||
| Fees Income | $ 1,09,000.00 | $1,09,000.00 | ||||
| Depreciation Exp.—Equip. | $ - | $ 1,425.00 | $ 1,425.00 | |||
| Insurance Expense | $ - | $ 1,650.00 | $ 1,650.00 | |||
| Rent Expense | $ 9,000.00 | $ 9,000.00 | ||||
| Salaries Expense | $ 9,250.00 | $ 9,250.00 | ||||
| Supplies Expense | $ - | $ 4,900.00 | $ 4,900.00 | |||
| Total | $ 2,04,450.00 | $ 2,04,450.00 | $ 7,975.00 | $ 7,975.00 | $ 2,05,875.00 | $ 2,05,875.00 |
| For Supplies used credited supplies and debited supplies expenses | ||||||
| For expired insurance debited insurance expenses and credited prepaid insurance | ||||||
| For depreciation debited depreciation expenses and credited accumulated depreciation | ||||||