In: Accounting
Retail Inventory Method
Harmes Company is a clothing store that uses the retail inventory method. The following information relates to its operations during 2016:
| Cost | Retail | |
|---|---|---|
| Inventory, January 1 | $28,800 | $41,500 | 
| Purchases | 66,300 | 104,100 | 
| Markups (net) | — | 1,700 | 
| Markdowns (net) | — | 700 | 
| Sales | — | 82,300 | 
Required:
1. Compute the ending inventory by the retail inventory method for the following cost flow assumption: FIFO. Round the cost-to-retail ratio to three decimal places. If necessary, round dollar amounts to the nearest whole dollar.
| HARMES COMPANY | ||
| Calculation of ending inventory by retail inventory method | ||
| FIFO 2016 | ||
| Cost | Retail | |
| $ | $ | |
| $ | $ | |
| $ | $ | |
| $ | ||
| $ | ||
2. Compute the ending inventory by the retail inventory method for the following cost flow assumption: Average cost. Round the cost-to-retail ratio to three decimal places. If necessary, round dollar amounts to the nearest whole dollar.
| HARMES COMPANY | ||
| Calculation of ending inventory by retail inventory method | ||
| Average Cost 2016 | ||
| Cost | Retail | |
| $ | $ | |
| $ | $ | |
| $ | ||
| $ | ||
3. Compute the ending inventory by the retail inventory method for the following cost flow assumption: LIFO. Round the cost-to-retail ratio to three decimal places. If necessary, round dollar amounts to the nearest whole dollar.
| HARMES COMPANY | ||
| Calculation of ending inventory by retail inventory method | ||
| LIFO 2016 | ||
| Cost | Retail | |
| $ | $ | |
| $ | ||
| $ | $ | |
| $ | ||
| Ending inventory at LIFO cost | ||
| Beginning layer (as stated in data) | $28,800 | |
| New layer | ||
| Total | $ | |
4. Compute the ending inventory by the retail inventory method for the following cost flow assumption: Lower of cost or market (based on average cost). Round the cost-to-retail ratio to three decimal places. If necessary, round dollar amounts to the nearest whole dollar.
| HARMES COMPANY | ||
| Calculation of ending inventory by retail inventory method | ||
| Lower of Cost or Market (based on average cost) 2016 | ||
| Cost | Retail | |
| $ | $ | |
| $ | $ | |
| $ | ||
| $ | ||
Solution:
1. FIFO
| Cost | Retail | |
| Purchases | 66,300 | 104,100 | 
| Markups(net) | 1,700 | |
| Markdowns(net) | 700 | |
| 66,300 | 
 105,100 (104100+1700-700)  | 
|
| Beginniing inventory | 28,800 | 41,500 | 
| Goods available for sale | 
 95,100 (66300+28800)  | 
 146,600 (105100+41500)  | 
| Less: Sales | 82,300 | |
| Ending inventory at retail | 
 64,300 (146600-82300)  | 
Cost to retail calculation (for purchases) = 66300/105100= 0.6308 = 0.631(Rounded off to three decimals)
Ending inventory at cost = Cost to retail ratio x Ending inventory at retail = 64300 x 0.631 = 40,573.3
2. Average cost
| Cost | Retail | |
| Beginning Inventory | 28,800 | 41,500 | 
| Purchases | 66,300 | 104,100 | 
| Markups (net) | 1700 | |
| Markdowns (Net) | 700 | |
| Goods avilable for sale | 
 95,100 (28800+66300)  | 
 146,600 (41500+104100+1700-700)  | 
| Less: Sales | 82,300 | |
| Ending inventory at retail | 
 64,300 (146600-82300)  | 
Cost to retail ratio calculation (for goods available for sale) = 95100/146600 =0.6487 = 0.649
Ending inventory at cost = Cost to retail ratio x Ending inventory at retail = 64300 x 0.649 = 41730.7
3. LIFO
| Cost | Retail | |
| Beginning inventory | 28,800 | 41,500 | 
| Purchases | 66,300 | 104,100 | 
| Markup (net) | 1,700 | |
| Markdowns (net) | 700 | |
| 66300 | 
 105,100 (104100+1700-700)  | 
|
| Goods available for sale | 
 95,100 (28800+66300)  | 
 146,600 (41500+105100))  | 
| Less: Sales | 82,300 | |
| Ending inventory at retail | 
 64,300 (146600-82300)  | 
Cost to retail ratio calculation(for beginning Inventory) = 28800/41500 = 0.6939 = 0.694
Cost to retail ratio calculation (for purchases) = 66300/101500 = 0.653
Ending inventory at cost = Cost to retail ratio x inventory at retail
= (0.694 x 41500) + (0.653 x22800*) = 28801+ 14888.4 = 43,689.4
*22800 = 64300 - 41500 = 22800
4. Lower of cost or market (based on average cost)
| Cost | Retail | |
| Beginning inventory | 28800 | 41500 | 
| Purchases | 66300 | 104100 | 
| Markups (net) | 1700 | |
| 
 95100 (288000+66300)  | 
 147,300 (41500+104100+1700)  | 
|
| Markdowns (net) | 700 | |
| Goods available for sale | 
 146,600 (147300-700)  | 
|
| Less: sales | 82,300 | |
| Ending inventory at retail | 
 64,300 (146600-82300)  | 
Cost to retail retio calcualtion = 95100/147300 = 0.646
Ending inventory at cost = Cost to retail ratio x Ending inventory at retail = 64300 x 0646 = 41,537.8