In: Accounting
Case Study 3:
QWERTY It is now June 2013. Qwerty Limited is an Irish based
company that designs, manufactures and sells a wide range of
wireless computer keyboards to retailers in both Ireland and
Northern Ireland. QWERTY is co- owned by twin brothers Paul and Joe
Hayes, who founded the company after graduating from their local
university with undergraduate degrees in Computer Science and
Electronic Engineering respectively. Since then, QWERTY has
experienced rapid sales growth (with modest but growing
profitability) and now employs 55 full-time employees from their
Limerick base. Paul and Joe are the only directors of the company.
Performance Measurement As a result of the on-going difficulties
experienced by QWERTY in acquiring adequate levels of credit from
their local financial institutions to fund their working capital,
Paul and Joe have decided with immediate effect, that if any of
their products are budgeted to be loss-making for the forthcoming
year, they should be discontinued immediately in an attempt to
protect the future viability of the company. Consequently, the 2014
budgetary data for one of QWERTY's most popular (and to-date
profitable) keyboards called “Exile”, is causing Paul and Joe a lot
of concern (see Appendix I for the 2014 budgetary data on “Exile”).
In an on-going attempt to reduce their costs, all of QWERTY's 2014
budgetary forecasts were jointly prepared by the company's
co-owners, having previously been contracted out to a small local
firm of Chartered Accountants. In addition to focusing on product
profitability as a key performance indicator, Paul and Joe are also
keen to consider the use of some non-financial metrics to guide
them in making future strategic decisions. Having discussed the
various options available, allied to the nature of the industry in
which they compete, they have collectively decided on “innovation”
as the key non-financial success factor for QWERTY to focus on in
the short to medium term, although they have yet to agree on any
specific performance measures.
Growth Opportunities Paul has always been more growth focused than
Joe and for the past year has been exploring various options to
expand the company. He has identified a venture capital investor,
with an interest in small technology companies. The investor has
made an offer to invest €/£ 2 million in QWERTY for 36% of the
equity. Paul and Joe agree that this is an attractive offer. An
agreement has been signed and this investment will go ahead within
the next three months. The venture capital investor is impressed by
Paul and Joe's management of QWERTY but has some concerns that it
does not have the corporate governance structures to sustain its
growth over the medium to long term. As a condition of the
investment the venture capital investor is insisting that he has a
position on the board of directors and a veto over major strategic
decisions made by the company. Paul and Joe are agreeable to these
conditions.
Paul is proposing that they use the funds raised from the new
investor to part-finance the acquisition of Screen Magic Limited
(“SCREEN”), an Irish company which manufactures computer screens.
Paul has had preliminary discussions with the owner (and managing
director) of SCREEN, who has told him he is keen to retire soon
after finding the last few years increasingly stressful trying to
resolve a complex tax issue affecting SCREEN and dealing with
increasingly onerous regulations on environmental standards in
manufacturing. He may be interested in selling SCREEN and has
provided information on the company (see Appendix II). Paul has
been pushing a “growth by acquisition” strategy for several years
because he believes QWERTY is too narrowly focused on one sector
and believes acquisitions almost always deliver significant value
through synergies and economies of scale. He is confident that if
QWERTY acquires another company he and Joe have the management
skills required to ensure a successful integration. Paul is eager
to agree the terms of the takeover of SCREEN before the venture
capital investor takes his seat on the board as he is not sure if
the investor would approve of the takeover. Bridging finance would
be available from QWERTY's bank to finance the acquisition pending
receipt of the new equity funds. This facility would be personally
guaranteed by Paul and Joe.
CASE STUDY 3 QUESTIONS
QUESTION 3: Suggest and justify any three (3) specific performance measures in relation to “innovation” that you think QWERTY should adopt to enhance their future performance.
QUESTION 4: Identify one (1) potential ethical issue facing Paul and Joe and discuss how it should be resolved.
To solve this question just input those variables which are to be used in logistic regression, as the question talks about using two variables only that is total loans and leases to total assets & total expenses/ total assets, so we will not input total cap/assets as an input variable in our excel, here we go
As one can see, we have taken only two variables , total exp/assets and total lns & leases/ assets in calculation, follwing steps have been followed to construct the above table
1. Assume logit= b0+ b1* independent variable1+ b2* independent variable 2 , take values of b0=0.1, b1=0.1, b2=0.1, note that these values of b0, b1 and b2 are just taken for calculation, one could assume any values here for bo , b1 and b2
2. Calculate exponential of logit in the next column by using exp (value in previous column)
3. Calculate probability by using formula, probability= exp (logit)/ { 1+ exp(logit)} in the next column
4. In next column, calculate log likelihood by using formula : financial condition value (i.e. 1 or 0) * LN( probability calculated in previous column) + (1- financial condition value)* LN( 1- probability calculated in previous column)
5. take the total of the column values of log likelihood
6. use solver function in excel to change this total by putting max value of 0 and changing the variable cells containing assumed values of b0, b1 and b2 , by clicking on solve, you will get actual values of b0, b1 and b2
which comes out to be b0=-14.72, b1=89.83, b2= 8.37
therefore you will get logit as
-14.72+ 89.83* Total exp/assets+8.37*Total lns & lsses/ assets
With values given in the question as total exp/ assets= 0.11 and total loans & leases/ assets= 0.6 , we get
logit as -14.72+ 89.83* 0.11+ 8.37*0.6= 0.1833
exp (logit) = 1.20
Probability= 0.546
Loglikelihood= 1*LN(0.546)+0*LN(1-0.546)= LN(0.546)= -0.605