Question

In: Accounting

The financial statements of Amy Inc. appear below: Amy Inc Comparative Balance Sheet December 31, Assets...

The financial statements of Amy Inc. appear below: Amy Inc Comparative Balance Sheet December 31, Assets 2020 2019 Cash....................................................................................... $ 36,000 $ 33,000 Short-term investments .......................................................... 28,000 30,000 Accounts receivable (net)....................................................... 80,000 60,000 Supplies ................................................................................. 8,000 10,000 Inventories.............................................................................. 115,000 80,000 Prepaid Expenses .................................................................. 6,000 5,000 Property, plant and equipment (net)....................................... 297,000 218,000 Total assets ..................................................................... $570,000 $436,000 Liabilities and stockholders' equity Accounts payable................................................................... $ 87,000 $ 73,000 Short-term notes payable ....................................................... 15,000 17,000 Long-term bonds payable....................................................... 80,000 20,000 Common stock, $2 par value.................................................. 100,000 100,000 Preferred Stock, $100 par value............................................. 90,000 90,000 Retained earnings .................................................................. 198,600 136,000 Total liabilities and stockholders' equity ............................ $570,000 $436,000 Amy Inc Income Statement For the Year Ended December 31, 2020 Net sales ................................................................................ $940,000 Cost of goods sold.................................................................. 545,000 Gross profit............................................................................. 395,000 Expenses Depreciation Expense....................................................... $5,400 Salaries Expense.............................................................. 202,000 Interest expense ............................................................... 39,500 Other Operating expenses................................................ 27,100 Total expenses ............................................................ 274,000 Income before income taxes .................................................. 121,000 Income tax expense ............................................................... 36,000 Net income............................................................................. $ 85,000 Additional information: a. During 2020, Amy Inc. paid $10,000 cash dividends to its preferred shareholders and $22,000 cash dividends to its common shareholders c. Trading price of the common stock on December 31, 2020, was $15 per share. Instructions Using the above information, compute the following ratios for 2020: 1.Current ratio 4. Accounts receivable turnover 7. Earnings per Share 2.Inventory turnover 5. Average collection period 8. Price-earnings ratio 3.Profit margin 6. Average days inventory on hand 9. Times interest earned

Solutions

Expert Solution

Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks!
Amy Inc.
Income Statement Amount $
Sales 940,000.00
Total Sales 940,000.00
Expenses
Cost of goods sold 545,000.00
Gross Margin 395,000.00
Depreciation Expense        5,400.00
Salaries Expense 202,000.00
Other Operating Expense      27,100.00
Earning before Interest & Taxes 160,500.00
Interest Expense      39,500.00
Net Income before taxes 121,000.00
Income tax      36,000.00
Net Income     85,000.00
Balance Sheet
Assets 2020 2019
Cash      36,000.00      33,000.00
Short-term investments      28,000.00      30,000.00
Accounts receivable, net      80,000.00      60,000.00
Supplies        8,000.00      10,000.00
Inventories 115,000.00      80,000.00
Prepaid Expenses        6,000.00        5,000.00
Current Assets 273,000.00 218,000.00
Property, plant and equipment (net) 297,000.00 218,000.00
Total Assets 570,000.00 436,000.00
Average Assets 503,000.00
Liabilities & Stockholders' Equity 2020 2019
Accounts payable      87,000.00      73,000.00
Short-term notes payable      15,000.00      17,000.00
Current Liabilities 102,000.00     90,000.00
Long-term bonds payable      80,000.00      20,000.00
Total Liabilities 182,000.00 110,000.00
Common stock, $2 par 100,000.00 100,000.00
Preferred Stock, $100 par      90,000.00      90,000.00
Retained earnings 198,000.00 136,000.00
Total Stockholders' Equity 388,000.00 326,000.00
Total Liabilities & Stockholders' Equity 570,000.00 436,000.00
2020 2019
Accounts receivable, net      80,000.00      60,000.00
Average Accounts receivable, net     70,000.00
Common stock 100,000.00 100,000.00
Par value                2.00                2.00
Number of Common stock     50,000.00     50,000.00
Net Income      50,000.00
Less: dividends to Preference stock      10,000.00
Net Income available for common stock     40,000.00
Inventories 115,000.00      80,000.00
Average Inventory     97,500.00
Market price per share             15.00
2020
Ans 1
Current Ratio          2.68
Current Assets/ Current Liabilities
Ans 4
Accounts Receivable Turnover        13.43
Sales/ Average Accounts Receivable
Ans 7
Earnings Per share          0.80
Net Income available for common stock/ Number of Common stock
Ans 2
Inventory Turnover          5.59
Cost of goods sold/ Average Inventory
Ans 5
Average collection period        27.18
365/ Accounts Receivable Turnover
Ans 8
Price-earnings ratio        18.75
Market price per share/ Earnings Per share
Ans 3
Profit margin 9.04%
Net Income/ Net Sales
Ans 6
Average days inventory on hand        65.30
365/ Inventory Turnover
Ans 9
Times Interest Earned          4.06
Earning before Interest & Taxes/Interest Expense

Related Solutions

The financial statements of Hainz Company appear below: HAINZ COMPANY Comparative Balance Sheet December 31 Assets...
The financial statements of Hainz Company appear below: HAINZ COMPANY Comparative Balance Sheet December 31 Assets      2015                    2014    Cash.............................................................     $  20,000             $ 40,000 Short-term investments............................         20,000                 60,000 Accounts receivable (net)..........................         40,000                 30,000 Inventory.....................................................         60,000                 70,000 Property, plant and equipment (net).......       260,000               300,000       Total assets ..........................................     $400,000             $500,000 Liabilities and stockholders' equity Accounts payable......................................     $  20,000             $ 30,000 Short-term notes payable........................         40,000                 90,000 Bonds payable...........................................         80,000               160,000 Common stock..........................................       150,000               150,000 Retained earnings.....................................       110,000                 70,000 Total liabilities and stockholders' equity.  $400,000             $500,000                                                                  HAINZ COMPANY Income Statement For the Year Ended December 31, 2015 Net sales................................................................................    $400,000 Cost of...
The financial statements of the Precious Company appear below: PRECIOUS COMPANY Comparative Balance Sheet December 31,...
The financial statements of the Precious Company appear below: PRECIOUS COMPANY Comparative Balance Sheet December 31, _________________________________________________________________________ Assets     2020     2019 Cash ............................................................................................. $ 25,000 $ 40,000 Debt investments .......................................................................... 20,000 60,000 Accounts receivable (net) .............................................................. 50,000 30,000 Inventory ....................................................................................... 140,000 170,000 Property, plant and equipment (net) ..............................................   170,000   200,000 Total assets ............................................................................. $405,000 $500,000 Liabilities and stockholders' equity Accounts payable .......................................................................... $ 25,000 $ 30,000 Short-term notes payable .............................................................. 40,000 90,000 Bonds payable .............................................................................. 75,000 160,000 Common shares ............................................................................ 160,000...
The financial statements of Ayayai Company appear below: AYAYAI COMPANY Comparative Balance Sheet December 31 2022...
The financial statements of Ayayai Company appear below: AYAYAI COMPANY Comparative Balance Sheet December 31 2022 2021 Assets Cash $ 26,000 $ 40,200 Debt investments 17,400 66,700 Accounts receivable (net) 42,700 29,500 Inventory 155,000 178,000 Property, plant and equipment (net) 171,000 153,000        Total assets $412,100 $467,400 Liabilities and stockholders' equity Accounts payable $ 24,800 $ 29,800 Short-term notes payable 33,800 88,200 Bonds payable 72,900 156,300 Common stock 173,600 112,300 Retained earnings 107,000 80,800        Total liabilities and stockholders' equity $412,100 $467,400...
The financial statements of Marigold Company appear below: MARIGOLD COMPANY Comparative Balance Sheet December 31 2022...
The financial statements of Marigold Company appear below: MARIGOLD COMPANY Comparative Balance Sheet December 31 2022 2021 Assets Cash $ 27,000 $ 39,400 Debt investments 21,300 53,000 Accounts receivable (net) 51,600 27,900 Inventory 154,000 169,000 Property, plant and equipment (net) 177,000 163,000        Total assets $430,900 $452,300 Liabilities and stockholders' equity Accounts payable $ 26,400 $ 27,200 Short-term notes payable 32,900 92,900 Bonds payable 67,700 146,800 Common stock 195,900 101,200 Retained earnings 108,000 84,200        Total liabilities and stockholders' equity $430,900 $452,300...
The financial statements of Ahmed Manufacturing Company appear below: Ahmed Manufacturing Company Comparative Balance Sheet December...
The financial statements of Ahmed Manufacturing Company appear below: Ahmed Manufacturing Company Comparative Balance Sheet December 31, ———————————————————————————————— Assets                                                                                                         2019                   2018   Cash................................................................................................... $ 250,000           $ 400,000 Short-term investments......................................................................      150,000              600,000 Accounts receivable (net)..................................................................      500,000              300,000 Inventory...........................................................................................      500,000              700,000 Property, plant and equipment (net).................................................. 2,600,000         3,000,000       Total assets ................................................................................. $4,000,000         $5,000,000 Liabilities and stockholders' equity Accounts payable............................................................................... $ 200,000           $ 300,000 Short-term notes payable...................................................................      300,000              900,000 Bonds payable...................................................................................      900,000           1,600,000 Common stock......................................................................................
The following condensed financial statements are for Matadors, Inc. Comparative Balance Sheet, December 31, 2015 and...
The following condensed financial statements are for Matadors, Inc. Comparative Balance Sheet, December 31, 2015 and 2014 2015 2014 Assets Cash $22 $16 Accounts receivable 225 245 Inventory 105 125 Prepaid general expenses 21 12 Plant assets 1,025 1,000 Accumulated depreciation – plant assets (530) (585) Total assets $868 $813 Liabilities and Stockholders’ Equity Accounts payable $70 $45 Interest payable 15 12 Income taxes payable 80 77 Bonds payable 105 97 Common stock 362 354 Retained earnings 236 228 Total...
The financial statements of Flowers Co. appear below: Flowers Co. Comparative Balance Sheets December 31, 2018...
The financial statements of Flowers Co. appear below: Flowers Co. Comparative Balance Sheets December 31, 2018 - 2019 —————————————————————————————————— Assets                                                                         2019                 2018                                                                                                Cash                                                                       $ 75,000          $ 150,000 Short-term investments                                             75,000             225,000 Accounts receivable (net)                                       150,000             112,500 Inventory                                                                225,000             262,500 Property, plant and equipment (net)                       975,000          1,125,000             Total assets                                               $1,500,000      $1,875,000 Liabilities and stockholders' equity Accounts payable                                                   $ 75,000          $ 112,500 Short-term notes...
The financial statements of Star Corporation appear below: Star Corporation Comparative Balance Sheets December 31, 2018...
The financial statements of Star Corporation appear below: Star Corporation Comparative Balance Sheets December 31, 2018 - 19 —————————————————————————————————— Assets                                                                         2019                 2018                                                                                                 Cash                                                                       $ 50,000          $ 100,000 Short-term investments                                             50,000             150,000 Accounts receivable (net)                                       100,000               75,000 Inventory                                                                150,000             175,000 Property, plant and equipment (net)                       650,000             750,000             Total assets                                               $1,000,000      $1,250,000 Liabilities and stockholders' equity Accounts payable                                                   $ 50,000            $ 75,000 Short-term notes...
Condensed financial data of Oakley Company appear below. Oakley Company Comparative Balance Sheets December 31 Assets...
Condensed financial data of Oakley Company appear below. Oakley Company Comparative Balance Sheets December 31 Assets 2020 2019 Cash $84,200 $47,000 Accounts receivable 91,200 56,800 Inventory 124,600 102,200 Investments 83,200 85,000 Equipment 256,000 204,000 Accumulated depreciation—equipment (50,000 ) (40,000 ) $589,200 $455,000 Liabilities and Stockholders’ Equity Accounts payable $58,400 $48,700 Accrued expenses payable 12,300 18,600 Bonds payable 101,000 71,000 Common stock 249,000 201,000 Retained earnings 168,500 115,700 $589,200 $455,000 Oakley Company Income Statement For the Year Ended December 31, 2020...
Condensed financial data of Oakley Company appear below. Oakley Company Comparative Balance Sheets December 31 Assets...
Condensed financial data of Oakley Company appear below. Oakley Company Comparative Balance Sheets December 31 Assets 2020 2019 Cash $82,700 $47,250 Accounts receivable 90,800 57,000 Inventory 126,900 102,650 Investments 84,500 87,000 Equipment 255,000 205,000 Accumulated depreciation—equipment (49,500 ) (40,000 ) $590,400 $458,900 Liabilities and Stockholders’ Equity Accounts payable $57,700 $48,280 Accrued expenses payable 12,100 18,830 Bonds payable 100,000 70,000 Common stock 250,000 200,000 Retained earnings 170,600 121,790 $590,400 $458,900 Oakley Company Income Statement For the Year Ended December 31, 2020...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT