In: Accounting
The financial statements of Lowz Company appear below:
| LOWZ COMPANY Comparative Balance Sheet December 31 |
|||||||||
| 2020 | 2019 | ||||||||
| Assets | |||||||||
| Cash | $36,000 | $23,000 | |||||||
| Accounts receivable | 25,000 | 34,000 | |||||||
| Merchandise Inventory | 32,000 | 15,000 | |||||||
| Property, plant, and equipment | 50,000 | 78,000 | |||||||
| Accumulated depreciation | (21,000 | ) | (24,000 | ) | |||||
| Total | $122,000 | $126,000 | |||||||
| Liabilities and Stockholder's Equity | |||||||||
| Accounts payable | $18,000 | $23,000 | |||||||
| Income taxes payable | 9,000 | 8,000 | |||||||
| Bonds payable | 8,000 | 33,000 | |||||||
| Common stock | 28,000 | 24,000 | |||||||
| Retained earnings | 59,000 | 38,000 | |||||||
| Total | $122,000 | $126,000 | |||||||
| LOWZ COMPANY Income Statement For the Year Ended December 31, 2020 |
|||||
| Sales | $400,000 | ||||
| Cost of goods sold | 270,000 | ||||
| Gross profit | 130,000 | ||||
| Operating expenses | 45,000 | ||||
| Income from operations | 85,000 | ||||
| Interest expense | 5,000 | ||||
| Income before income taxes | 80,000 | ||||
| Income tax expense | 24,000 | ||||
| Net income | $56,000 | ||||
| The following additional data were provided: | ||
| 1. | Dividends declared and paid were $35,000. | |
| 2. | During the year, equipment was sold for $17,000 cash. This equipment cost $28,000 originally and had a book value of $17,000 at the time of sale. | |
| 3. | All depreciation expense is in the operating expenses. | |
| 4. | All sales and purchases are on account. | |
| 5. | Accounts payable pertain to merchandise suppliers. | |
| 6. | All operating expenses except for depreciation were paid in cash. | |
Prepare a statement of cash flows for Lowz Company using the direct
method. (Show amounts that decrease cash flow with
either a - sign e.g. -15,000 or in parenthesis e.g.
(15,000).)