Question

In: Accounting

Assume that the price of real estate is determined by P=PV(all cash flows generated by the...

Assume that the price of real estate is determined by P=PV(all cash flows generated by the real estate).

After you have graduated you work for some years and can save some money. You decide to invest in a house which you want to rent out for a rate of SEK 11,000 per month. Assume that the rental rate will increase with 1.2% per year (which is 0.1% per month). (For the sake of simplicity, also assume that there are no further costs involved e.g. renovating or repair).

1. As the market risk of renting out the house is low, you think that a discount rate of 5.0% (APR with monthly compounding) would be appropriate. What is the price of the house under the assumption that the cash flows from rent will last forever?

Answer: the price of the house under these assumptions is SEK ?????? million. (round to two decimals)

2. If discount rate is 1% lower than 5.0% what is the price of the house?

Answer: the price of the house is SEK ?????? million. (round to two decimals)

3. You want to make the valuation of the house more realistic by assuming that the time horizon for the valuation should be 50 years. Again, you assume that the house will generate SEK 11,000 rental income per month for the next 50 years, and the rental income is assumed to grow by 1.2% per year (or 0.1% per month). What is the value of the house with a discount rate of 5.0% APR with monthly compounding?

Answer: the price of the house is SEK ????? million. (round to two decimals)

4. Make the same assumptions as in (c) but assume a 1% lower discount rate. What is the price of the house?

Answer: the price of the house is SEK ??????? million. (round to two decimals)

Solutions

Expert Solution


Related Solutions

Assume that the price of real estate is determined by P=PV(all cash flows generated by the...
Assume that the price of real estate is determined by P=PV(all cash flows generated by the real estate). After you have graduated you work for some years and can save some money. You decide to invest in a house which you want to rent out for a rate of SEK 9,000 per month. Assume that the rental rate will increase with 1.2% per year (which is 0.1% per month). (For the sake of simplicity, also assume that there are no...
Assume that the price of real estate is determined by P=PV(all cash flows generated by the...
Assume that the price of real estate is determined by P=PV(all cash flows generated by the real estate). After you have graduated you work for some years and can save some money. You decide to invest in a house which you want to rent out for a rate of SEK 11,000 per month. Assume that the rental rate will increase with 1.2% per year (which is 0.1% per month). (For the sake of simplicity, also assume that there are no...
The cash flows below contain the cash flows from a completed real estate investment analysis. Based...
The cash flows below contain the cash flows from a completed real estate investment analysis. Based on the information in the cash flows what is the internal rate of return of the before-tax unlevered cash flows? Purchase Price $4,569,231 Loan Amount $3,198,462 Year 1 2 3 4 5 Leasable Space 30,000 30,000 30,000 30,000 30,000 Average Rent $20 $21.00 $22.05 $23.15 $24.31 Potential Gross Income $600,000 $630,000 $661,500 $694,575 $729,304 Vacancy and Collection Losses 10% 10% 10% 10% 10% ($60,000)...
A real estate investment has the following expected cash flows:                         Year       
A real estate investment has the following expected cash flows:                         Year           Cash Flows                           1              $9,000                           2               13,000                           3               18,000                           4               25,000 The discount rate is 12 percent. What is the investment’s present value? Round your answer to 2 decimal places; for example 2345.25.
A real estate investment has the following expected cash flows: Year Cash Flows 1 $7,000 2...
A real estate investment has the following expected cash flows: Year Cash Flows 1 $7,000 2 17,000 3 22,000 4 22,000 The discount rate is 11 percent. What is the investment’s present value? Round it to two decimal places, i.e., 1234.45.
An investment costs $200,000. If the present value (PV) of all the future cash flows is...
An investment costs $200,000. If the present value (PV) of all the future cash flows is $175,000, which of the following statements is correct? a. The project should be rejected since the Profitability Index is less than 1. b. The project should be rejected since the NPV is $25,000. c. The project should be accepted since the Profitability Index is greater than 0 d. The project should be rejected since the NPV is -$175,000.
Each of the following scenarios is independent. Assume that all cash flows are after-tax cash flows....
Each of the following scenarios is independent. Assume that all cash flows are after-tax cash flows. Campbell Manufacturing is considering the purchase of a new welding system. The cash benefits will be $480,000 per year. The system costs $2,050,000 and will last 10 years. Evee Cardenas is interested in investing in a women's specialty shop. The cost of the investment is $330,000. She estimates that the return from owning her own shop will be $45,000 per year. She estimates that...
The price of a security is the…?A the present value of all future cash flows....
The price of a security is the…?A the present value of all future cash flows.B sum of all future profits.C the future value of all the future profits net of interest payments and taxes.D the future value of all current dividends. geometric average of all past prices.
Use Table PV-1 and Table PV-2 to determine the present values of the following cash flows.
Use Table PV-1 and Table PV-2 to determine the present values of the following cash flows. (For all requirements, round PV factor to 3 decimal places, Intermediate and final answer to the nearest dollar amount.)  a. $15,000 to be paid annually for 10 years, discounted at an annual rate of 6 percent. Payments are to occur at the end of each year. b. $9,200 to be received today, assuming that the money will be invested in a two-year certificate of deposit earning 8 percent annually. c. $300...
A real estate investment has the following expected cash flows: Year 0 Year 1 Year 2...
A real estate investment has the following expected cash flows: Year 0 Year 1 Year 2 Year 3 Year 4 Cashflow 10,000 25,000 50,000 35,000 The discount rate is 9%. What is the investment’s value 4 years from now? Select one: a. $ 132,152 b. $103,700 c. $ 113,345 d. $120,000 e. $130,757
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT