In: Accounting
Waymire Ltd. manufactures two products and currently allocates overhead based on direct labour hours. For the coming year, the company is considering changing to an activity based costing system by allocating overhead based on 3 activities. The estimated amount of overhead traceable to the 3 activities for the coming year are given below:
Activity |
Cost driver |
Cost |
Product 1 |
Product 2 |
Purchase orders |
# of orders |
$840347 |
312 |
579 |
Maintenance |
Machine hours |
$456759 |
18555 |
19721 |
Inspection |
# of inspections |
$718649 |
1526 |
2200 |
Total estimated direct labour hours for the coming year are 33444
hours for Product 1 and 84234 hours for Product 2.
What is the difference between total overhead allocated to Product 2 using activity based costing versus traditional costing? Note: a negative number indicates less total overhead allocated using activity based costing.
Overhead Under Activity based costing
Activity | Cost Drivers | Cost | Product 1 | Product 2 | Total | Cost Per Driver {Note 1} | Cost for Product 1 {Note 2} | Cost for Product 2 {Note 3} |
Purchase orders | # of orders | $840,347 | 312 | 579 | 891 | $943.15 | $294,262.92 | $546,084.08 |
Maintenance | Machine hours | $456,759 | 18555 | 19721 | 38276 | $11.93 | $221,422.39 | $235,336.61 |
Inspection | # of inspections | $718,649 | 1526 | 2200 | 3726 | $192.87 | $294,325.92 | $424,323.08 |
Total Cost | $2,015,755 | $810,011.23 | $1,205,743.77 |
[Note 1 - Cost Per Driver = Cost / Total
Note 2 - Cost for Product 1 = Cost Per Driver x Product 1
Note 3 - Cost for Product 2 = Cost Per Driver x Product 2 ]
Overhead Under Traditional Costing (Based on Direct Labour Hours)
Total Overhead Cost = $2,015,755
Labour Hours of Product 1 = 33444
hours
Labour Hours of Product 2
= 84234
hours
Total Labour Hours =
117678 hours
Overhead Cost Per hour = $2,015,755 / 117678 hours = $17.13 (Approx)
Overhead Cost of Products = No of Labour hours x Cost per Hour
Product | Labour Hour | Rate | Total Cost |
Product 1 | 33444 | $17.13 | $572,876.07 |
Product 2 | 84234 | $17.13 | $1,442,878.93 |
Total = | 117678 | $2,015,755.00 |
Difference between total overhead allocated to Product 2 using activity based costing versus traditional costing =
Cost of Product 2 As per Activity Costing | $1,205,743.77 |
Cost of Product 2 As per Traditional Method | $2,015,755.00 |
Difference | -810011.23 |