In: Accounting
On January 2, 20x0, Chegal Ltd. purchased equipment for
$100,000. Chegal had to spend an additional $10,000 for
transportation and $15,000 for installation of the equipment.
Assume that all of these were paid in cash. The equipment is
expected to produce a total of 100,000 widgets over its life of 5
years. The residual value expected at the end of 5 years is
$25,000. During 20x0, Chegal produced 19,000 widgets.
Required -
a. Prepare the journal entry to record the acquisition of the
equipment on January 2, 20x0.
b. Prepare the journal entry at December 31, 20x0 to record the
depreciation using the unitsof-production method.
Items c, d and e do not require journal entries
c. Assume Chegal uses the straight-line method of depreciation.
Calculate the depreciation expense for the year ended December 31,
20x0. d. Assume Chegal uses the diminishing balance method of
depreciation at a rate of 40%. Calculate the depreciation expense
for the year ended December 31, 20x0, 20x1, 20x2 and 20x3. e.
Assume that the straight-line method is used and that the equipment
is disposed of on December 31, 20x2 for $52,000. Calculate the gain
or loss on disposal on sale of equipment. Depreciation expense for
the year ended December 31, 20x2 has been recorded.
Solution
PART a & b
Answer No. | Date | Particulars | Debit($) | Credit($) |
Jan 2, 20x0 | Equipment A/c Dr. | 125,000 | ||
a) | Cash A/c (100,000+10,000+15,000) | 125,000 | ||
(Being Equipment Purchased is recorded) | ||||
Dec 31,20x0 | Depreciation Expense A/c Dr | 19,000 | ||
b) | Accumulated Depreciation A/c | 19,000 | ||
(Depreciation charged on the basis of units of Production method) |
Notes:
1. Cost Incidental to bring the asset to its workable condition is also capitilised. Hence Transportation cost($10,000) and installation cost($15,000) is added to cost of asset. The same value is to used for depreciation purposes.
2. Depreciation using units of Production Method
Unit of production method is a method of charging depreciation on assets. Under this method depreciation is calculated proportionately on the basis of number of unit in a year.
Formula: Yearly Depreciation=Depreciable Value X (Unit Produced during the Year/Total expected Production)
Depreciable Value= Original Cost-Residual Value
Particulars | Value |
Original Cost ($) | 125,000 |
Less: Residual Value($) | 25,000 |
Depreciable Value ($) | 100,000 |
Expected Units of Production (Units) | 100,000 |
First Year Production (units) | 19,000 |
First Year Depeciation = $100,000 X (19,000units/100,000 units)
= $19,000
Part C
Depreciation under Straight line method
Depreciation = (Cost of Asset – Residual Value) / Useful Life
= ($125000-$25000)/ 5
= $20,000 per year
So the depreciation for year ended December 31,2020 is $ 20,000.
Part D
Depreciation Under Diminishing balance method.
Under this method Rate of depreciation is applied to book value of asset. As Book value goes down every year , the amount of depreciation also goes down, hence it is known as Diminishing balance method.
Amount of depreciation=Book Value×Rate of Depreciation(%)
Table showing depreciation for 4 years is as follows.
Date | Book Value (B) | Depreciation C= (B X 40%) | Balance Book Value (C-B) |
December 31,20X0 | 1,25,000 | 50,000 | 75,000 |
December 31,20X1 | 75,000 | 30,000 | 45,000 |
December 31,20X2 | 45,000 | 18,000 | 27,000 |
December 31,20X3 | 27,000 | 10,800 | 16,200 |
Part E
Gain or Loss on disposal of Asset.
When asset is sold it will result in gain or loss. Gain occurs when sale proceeds of assets exceeds its book value on date of sale or vice versa.
Gain/(Loss) = Sale proceeds- Book value on date of sale.
= $52,000- $65,000
= ($13,000)
Loss on Disposal of Equipment is $13,000.
Table Showing Book value is as follows
Date | Book Value (B) | Depreciation C ($) | Balance Book Value (C-B) |
December 31,20X0 | 125,000 | 20,000 | 105,000 |
December 31,20X1 | 105,000 | 20,000 | 85,000 |
December 31,20X2 | 85,000 | 20,000 | 65,000 |
Refer answer c for calculation of depreciation.
Please revert back if any clarifications are required.