Question

The budget director for Adams Cleaning Services prepared the following list of expected selling and administrative expenses. All expenses requiring cash payments are paid for in the month incurred except salary expense and insurance. Salary is paid in the month following the month in which it is incurred. The insurance premium for six months is paid on October 1. October is the first month of operations; accordingly, there are no beginning account balances.

Required

Complete the schedule of cash payments for S&A expenses by filling in the missing amounts.

Determine the amount of salaries payable the company will report on its pro forma balance sheet at the end of the fourth quarter.

Determine the amount of prepaid insurance the company will report on its pro forma balance sheet at the end of the fourth quarter. Complete this question by entering your answers in the tabs below.

Req A

Req B and C

Complete the schedule of cash payments for S&A expenses by filling in the missing amounts.

October November December Budgeted S&A Expenses Equipment lease expense $6,700 $6,700 $6,700 Salary expense 5,600 6,100 6,500 Cleaning supplies 2,900 2,710 3,030 Insurance expense 1,300 1,300 1,300 Depreciation on computer 2,300 2,300 2,300 Rent 1,900 1,900 1,900 Miscellaneous expenses 750 750 750 Total operating expenses $21,450 $21,760 $22,480 Schedule of Cash Payments for S&A Expenses Equipment lease expense Prior month’s salary expense, 100% Cleaning supplies Insurance premium Depreciation on computer Rent Miscellaneous expenses Total disbursements for operating expenses $20,050 $17,660 $18,480

Determine the amount of salaries payable and prepaid insurance the company will report on its pro forma balance sheet at the end of the fourth quarter.

	b. Salaries payable c. Prepaid insurance

Answer 1