Question

In: Accounting

American Food Services, Inc. leased a packaging machine from Barton and Barton Corporation. Barton and Barton...

American Food Services, Inc. leased a packaging machine from Barton and Barton Corporation. Barton and Barton completed construction of the machine on January 1, 2021. The lease agreement for the $4 million (fair value and present value of the lease payments) machine specified four equal payments at the end of each year. The useful life of the machine was expected to be four years with no residual value. Barton and Barton’s implicit interest rate was 10%. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required:

1. Prepare the journal entry for American Food Services at the beginning of the lease on January 1, 2021.

2. Prepare an amortization schedule for the four-year term of the lease.

3. & 4. Prepare the appropriate entries related to the lease on December 31, 2021 and 2023.

Solutions

Expert Solution

Solution 1:
Journal Entries - American food service
Date Particulars Debit Credit
1-Jan-21 Equipment Dr $4,000,000.00
         To Lease Payable $4,000,000.00
(To record equipment purchased on lease)

Solution 2:

Annual payment on lease = $4,000,000 / Cumulative PV factor at 10% for 4 periods

= $4,000,000 / 3.16987 = $1,261,881

Lease Amortization Schedule
Year Ending Dec 31 Jan 1, Carrying Amount Lease Payment (Cash Paid) Interest expense (10% of Jan 1 carrying amount) Decrease in Lease payable Dec 31, carrying amount
31-Dec-21 $4,000,000 $1,261,881 $400,000 $861,881 $3,138,119
31-Dec-22 $3,138,119 $1,261,881 $313,812 $948,069 $2,190,050
31-Dec-23 $2,190,050 $1,261,881 $219,005 $1,042,876 $1,147,174
31-Dec-24 $1,147,174 $1,261,881 $114,707 $1,147,174 $0
$5,047,524 $1,047,524 $4,000,000
Solution 3 & 4:
Journal Entries - American food service
Date Particulars Debit Credit
31-Dec-21 Interest expense Dr $400,000.00
Lease payable $861,881.00
         To Cash $1,261,881.00
(To record lease payment)
Journal Entries - American food service
Date Particulars Debit Credit
31-Dec-23 Interest expense Dr $219,005.00
Lease payable $1,042,876.00
         To Cash $1,261,881.00
(To record lease payment)

Related Solutions

American Food Services, Inc. leased a packaging machine from Barton and Barton Corporation. Barton and Barton...
American Food Services, Inc. leased a packaging machine from Barton and Barton Corporation. Barton and Barton completed construction of the machine on January 1, 2021. The lease agreement for the $5.9 million (fair value and present value of the lease payments) machine specified four equal payments at the end of each year. The useful life of the machine was expected to be five years with no residual value. Barton and Barton’s implicit interest rate was 9%. (FV of $1, PV...
American Food Services, Inc., leased a packaging machine from Barton and Barton Corporation. Barton and Barton...
American Food Services, Inc., leased a packaging machine from Barton and Barton Corporation. Barton and Barton completed construction of the machine on January 1, 2018. The lease agreement for the $4.3 million (fair value and present value of the lease payments) machine specified four equal payments at the end of each year. The useful life of the machine was expected to be five years with no residual value. Barton and Barton’s implicit interest rate was 10%. (FV of $1, PV...
American Food Services, Inc., leased a packaging machine from Barton and Barton Corporation. Barton and Barton...
American Food Services, Inc., leased a packaging machine from Barton and Barton Corporation. Barton and Barton completed construction of the machine on January 1, 2018. The lease agreement for the $5.1 million (fair value and present value of the lease payments) machine specified four equal payments at the end of each year. The useful life of the machine was expected to be five years with no residual value. Barton and Barton’s implicit interest rate was 11%. (FV of $1, PV...
American Food Services, Inc., leased a packaging machine from Barton and Barton Corporation. Barton and Barton...
American Food Services, Inc., leased a packaging machine from Barton and Barton Corporation. Barton and Barton completed construction of the machine on January 1, 2018. The lease agreement for the $4.7 million (fair value and present value of the lease payments) machine specified four equal payments at the end of each year. The useful life of the machine was expected to be five years with no residual value. Barton and Barton’s implicit interest rate was 8%. (FV of $1, PV...
American Food Services, Inc., leased a packaging machine from Barton and Barton Corporation. Barton and Barton...
American Food Services, Inc., leased a packaging machine from Barton and Barton Corporation. Barton and Barton completed construction of the machine on January 1, 2018. The lease agreement for the $4.8 million (fair value and present value of the lease payments) machine specified four equal payments at the end of each year. The useful life of the machine was expected to be six years with no residual value. Barton and Barton’s implicit interest rate was 9%. (FV of $1, PV...
American Food Services, Inc., leased a packaging machine from Barton and Barton Corporation. Barton and Barton...
American Food Services, Inc., leased a packaging machine from Barton and Barton Corporation. Barton and Barton completed construction of the machine on January 1, 2018. The lease agreement for the $4.5 million (fair value and present value of the lease payments) machine specified four equal payments at the end of each year. The useful life of the machine was expected to be four years with no residual value. Barton and Barton’s implicit interest rate was 8%. 1. Prepare the journal...
1.American Food Services, Inc. leased a packaging machine from Barton and Barton Corporation. Barton and Barton...
1.American Food Services, Inc. leased a packaging machine from Barton and Barton Corporation. Barton and Barton completed construction of the machine on January 1, 2018. The lease agreement for the $4 million (fair value and present value of the lease payments) machine specified four equal payments at the end of each year. The useful life of the machine was expected to be four years with no residual value. Barton and Barton’s implicit interest rate was 10%. Required: 1. Prepare the...
American Food Services, Inc., acquired a packaging machine from Barton and Barton Corporation. Barton and Barton...
American Food Services, Inc., acquired a packaging machine from Barton and Barton Corporation. Barton and Barton completed construction of the machine on January 1, 2018. In payment for the $5.0 million machine, American Food Services issued a four-year installment note to be paid in four equal payments at the end of each year. The payments include interest at the rate of 8%. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of...
American Food Services, Inc., acquired a packaging machine from Barton and Barton Corporation. Barton and Barton...
American Food Services, Inc., acquired a packaging machine from Barton and Barton Corporation. Barton and Barton completed construction of the machine on January 1, 2021. In payment for the $5.9 million machine, American Food Services issued a four-year installment note to be paid in four equal payments at the end of each year. The payments include interest at the rate of 11%. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of...
Exercise 14-20 Installment note; amortization schedule [LO14-3] American Food Services, Inc., acquired a packaging machine from...
Exercise 14-20 Installment note; amortization schedule [LO14-3] American Food Services, Inc., acquired a packaging machine from Barton and Barton Corporation. Barton and Barton completed construction of the machine on January 1, 2018. In payment for the $4.3 million machine, American Food Services issued a four-year installment note to be paid in four equal payments at the end of each year. The payments include interest at the rate of 9%. (FV of $1, PV of $1, FVA of $1, PVA of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT