In: Accounting
In the year 2008, Wiggins Processing Company had the following contribution income statement:
| WIGGINS
PROCESSING COMPANY Contribution Income Statement For the Year 2008  | 
||
|---|---|---|
| Sales | $1,000,000 | |
| Variable costs | ||
| Cost of goods sold | $420,000 | |
| Selling and administrative | 200,000 | (620,000) | 
| Contribution margin | 380,000 | |
| Fixed Costs | ||
| Factory overhead | 186,000 | |
| Selling and administrative | 80,000 | (266,000) | 
| Before-tax profit | 114,000 | |
| Income taxes (37%) | (42,180) | |
| After-tax profit | $71,820 | |
HINT: Round contribution margin ratio to two decimal places for your calculations below.
(a) Determine the annual break-even point in sales
dollars.
$____
(b) Determine the annual margin of safety in sales dollars.
$_____
(c) What is the break-even point in sales dollars if management
makes a decision that increases fixed costs by $76,000?
(d) With the current cost structure, including fixed costs of
$266,000, what dollar sales volume is required to provide an
after-tax net income of $250,000?
Do not round until your final answer. Round your answer to the
nearest dollar.
$_____
(e) Prepare an abbreviated contribution income statement to verify
that the solution to part (d) will provide the desired after-tax
income.
Round your answers to the nearest dollar. Use rounded answers for subsequent calculations. Do not use negative signs with any of your answers.
| WIGGINS
PROCESSING COMPANY Income Statement For the Year 200  | 
||
|---|---|---|
| Sales | $____ | |
| Variable costs | _______ | |
| Contribution margin | _____ | |
| Fixed costs | _______ | |
| Net income before taxes | ______ | |
| Income taxes (37%) | ______ | |
| Net income after taxes | $_____ | |