Question

In: Accounting

MOCKTOE INC. Flexible Budget Cost Formula (per toaster) Activity (toasters) 110000 120000 130000 Variable costs: Total...

MOCKTOE INC.
Flexible Budget
Cost Formula (per toaster) Activity (toasters)
110000 120000 130000
Variable costs:
Total variable costs $0.00 $0 $0 $0
Fixed costs:
Total fixed costs $0 $0 $0
Total costs $0 $0 $0

ToasToe Inc. (TI) is a manufacturer of heating elements for toaster overs. To improve control over operations, the president wants to install a flexible budgeting system, rather than the single master budget being used at present. The following data are available for expected costs for production. The relevant range of production levels for fixed overhrad costs is 80,000 to 180,000 units:

  

  
  Variable costs:
     Manufacturing $ 8.50/unit
     Administrative $ 5.50/unit
     Selling $ 3.50/unit
  Fixed costs:
     Manufacturing $ 170,000
     Administrative $ 105,000

  

Required:

Prepare a flexible budget for each of the three possible sales levels: 110,000, 120,000, and 130,000 units. Each toaster oven is expected to sell for $20.00.

Solutions

Expert Solution

Flexible budget is based on actual level of activity however the standard rate used is as budgeted while preparing static budget


Related Solutions

Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per...
Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per unit produced: Direct materials $7.20 Direct labor 1.54 Variable overhead: Supplies 0.23 Maintenance 0.19 Power 0.18 Budgeted fixed overhead costs per month include supervision of $98,000, depreciation of $76,000, and other overhead of $245,000. Required: 1. Prepare a flexible budget for all costs of production for the following levels of production: 160,000 units, 170,000 units, and 175,000 units. Round your answers to the nearest...
Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per...
Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per unit produced: Direct materials $7.10 Direct labor 1.54 Variable overhead:   Supplies 0.23   Maintenance 0.19   Power 0.17 Budgeted fixed overhead costs per month include supervision of $98,000, depreciation of $77,000, and other overhead of $242,000. Required: 1. Prepare a flexible budget for all costs of production for the following levels of production: 160,000 units, 170,000 units, and 175,000 units. Round your answers to the nearest...
Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per...
Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per unit produced: Direct materials $7.10 Direct labor 1.54 Variable overhead:   Supplies 0.23   Maintenance 0.19   Power 0.17 Budgeted fixed overhead costs per month include supervision of $98,000, depreciation of $77,000, and other overhead of $242,000. Required: 1. Prepare a flexible budget for all costs of production for the following levels of production: 160,000 units, 170,000 units, and 175,000 units. Round your answers to the nearest...
Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per...
Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per unit produced: Direct materials $7.10 Direct labor 1.54 Variable overhead: Supplies 0.23 Maintenance 0.19 Power 0.17 Budgeted fixed overhead costs per month include supervision of $98,000, depreciation of $77,000, and other overhead of $248,000. Required: 1. Prepare a flexible budget for all costs of production for the following levels of production: 160,000 units, 170,000 units, and 175,000 units. Round your answers to the nearest...
Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per...
Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per unit produced: Direct materials $7.20 Direct labor 1.54 Variable overhead: Supplies 0.23 Maintenance 0.19 Power 0.18 Budgeted fixed overhead costs per month include supervision of $98,000, depreciation of $76,000, and other overhead of $245,000. In March, Nashler Company produced 170,000 units and had the following actual costs: Direct materials $1,220,000 Direct labor 268,300 Supplies 39,600 Maintenance 32,250 Power 30,520 Supervision 99,400 Depreciation 76,000 Other...
Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per...
Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per unit produced: Direct materials $7.20 Direct labor 1.54 Variable overhead: Supplies 0.23 Maintenance 0.19 Power 0.18 Budgeted fixed overhead costs per month include supervision of $98,000, depreciation of $76,000, and other overhead of $245,000. Required: 1. Prepare a flexible budget for all costs of production for the following levels of production: 160,000 units, 170,000 units, and 175,000 units. Round your answers to the nearest...
Foy Company has a welding activity and wants to develop a flexible budget formula for the...
Foy Company has a welding activity and wants to develop a flexible budget formula for the activity. The following resources are used by the activity: • Four welding units, with a lease cost of $15,000 per year per unit • Six welding employees each paid a salary of $58,000 per year (A total of 12,000 welding hours are supplied by the six workers.) • Welding supplies: $400 per job • Welding hours: 4 hours used per job During the year,...
Activity Flexible Budgeting, Performance Report, Volume Variance Novo, Inc., wants to develop an activity flexible budget...
Activity Flexible Budgeting, Performance Report, Volume Variance Novo, Inc., wants to develop an activity flexible budget for the activity of moving materials. Novo uses eight forklifts to move materials from receiving to stores. The forklifts are also used to move materials from stores to the production area. The forklifts are obtained through an operating lease that costs $18,000 per year per forklift. Novo employs 25 forklift operators who receive an average salary of $50,000 per year, including benefits. Each move...
Activity Flexible Budgeting, Performance Report, Volume Variance Novo, Inc., wants to develop an activity flexible budget...
Activity Flexible Budgeting, Performance Report, Volume Variance Novo, Inc., wants to develop an activity flexible budget for the activity of moving materials. Novo uses eight forklifts to move materials from receiving to stores. The forklifts are also used to move materials from stores to the production area. The forklifts are obtained through an operating lease that costs $18,000 per year per forklift. Novo employs 25 forklift operators who receive an average salary of $50,000 per year, including benefits. Each move...
No. of Products Total Variable Costs, $ Total Costs $ Average Fixed Cost $ Average Variable...
No. of Products Total Variable Costs, $ Total Costs $ Average Fixed Cost $ Average Variable Cost $ Average Total Cost $ Marginal Cost$ 0 0 1 12 2 20 3 24 4 27 5 40 6 65 7 98 Assume that the fixed cost is $80, calculate the above costs in the table and explain the difference between average total costs and marginal costs. In a graph illustrate the Average Total Cost and Marginal Cost Curves, explain their relationship....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT