Question

In: Accounting

Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per...

Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per unit produced: Direct materials $7.20 Direct labor 1.54 Variable overhead: Supplies 0.23 Maintenance 0.19 Power 0.18 Budgeted fixed overhead costs per month include supervision of $98,000, depreciation of $76,000, and other overhead of $245,000. In March, Nashler Company produced 170,000 units and had the following actual costs: Direct materials $1,220,000 Direct labor 268,300 Supplies 39,600 Maintenance 32,250 Power 30,520 Supervision 99,400 Depreciation 76,000 Other overhead 244,300 Required: 1. Prepare a performance report for Nashler Company comparing actual costs with the flexible budget for actual units produced. If there is no variance, enter "0" for the amount and select "NA" in the last column. Nashler Company Performance Report Actual Cost Flexible Budget Cost Variance Direct materials $ $ $ Favorable Direct labor Unfavorable Supplies Unfavorable Maintenance Favorable Power Favorable Supervision Unfavorable Depreciation NA Other overhead Favorable Total cost $ $ $ Unfavorable Feedback Budgets can be used to examine the efficiency and effectiveness of a company. 2. What if Nashler Company’s actual direct materials cost were $1,224,000? How would that affect the variance for direct materials? If an amount is zero, enter "0". The materials variance would be $ . The total cost variance would increase by $ .

Solutions

Expert Solution


Related Solutions

Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per...
Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per unit produced: Direct materials $7.20 Direct labor 1.54 Variable overhead: Supplies 0.23 Maintenance 0.19 Power 0.18 Budgeted fixed overhead costs per month include supervision of $98,000, depreciation of $76,000, and other overhead of $245,000. Required: 1. Prepare a flexible budget for all costs of production for the following levels of production: 160,000 units, 170,000 units, and 175,000 units. Round your answers to the nearest...
Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per...
Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per unit produced: Direct materials $7.10 Direct labor 1.54 Variable overhead:   Supplies 0.23   Maintenance 0.19   Power 0.17 Budgeted fixed overhead costs per month include supervision of $98,000, depreciation of $77,000, and other overhead of $242,000. Required: 1. Prepare a flexible budget for all costs of production for the following levels of production: 160,000 units, 170,000 units, and 175,000 units. Round your answers to the nearest...
Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per...
Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per unit produced: Direct materials $7.10 Direct labor 1.54 Variable overhead:   Supplies 0.23   Maintenance 0.19   Power 0.17 Budgeted fixed overhead costs per month include supervision of $98,000, depreciation of $77,000, and other overhead of $242,000. Required: 1. Prepare a flexible budget for all costs of production for the following levels of production: 160,000 units, 170,000 units, and 175,000 units. Round your answers to the nearest...
Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per...
Flexible Budget for Varying Levels of Activity Nashler Company has the following budgeted variable costs per unit produced: Direct materials $7.10 Direct labor 1.54 Variable overhead: Supplies 0.23 Maintenance 0.19 Power 0.17 Budgeted fixed overhead costs per month include supervision of $98,000, depreciation of $77,000, and other overhead of $248,000. Required: 1. Prepare a flexible budget for all costs of production for the following levels of production: 160,000 units, 170,000 units, and 175,000 units. Round your answers to the nearest...
Flexible Budget with Different Levels of Production Bowling Company budgeted the following amounts: Variable costs of...
Flexible Budget with Different Levels of Production Bowling Company budgeted the following amounts: Variable costs of production:      Direct materials 3 pounds @ $0.60 per pound      Direct labor 0.5 hr. @ $16.00 per hour      VOH 0.5 hr. @ $2.20 FOH:      Materials handling $6,200      Depreciation $2,600 Required: Prepare a flexible budget for 2,500 units, 3,000 units, and 3,500 units. Bowling Company Flexible Budget 2,500 units 3,000 units 3,500 units Direct materials $ $ $ Direct labor Variable overhead Fixed overhead: Materials handling...
How to prepare a flexible budget for different levels of activity
How to prepare a flexible budget for different levels of activity
A flexible budget seeks to overcome the problem of differing levels of activity between budget and...
A flexible budget seeks to overcome the problem of differing levels of activity between budget and actual output volumes. A new ‘flexed’ budget is prepared at the actual output level to be used for variance analysis purposes. A simple example could be the budget given to you to grade test papers of 30 minutes per paper for 10 students = 300 minutes. If only 8 students sit the test your budget will be flexed to 240 minutes (8 x 30).)...
MOCKTOE INC. Flexible Budget Cost Formula (per toaster) Activity (toasters) 110000 120000 130000 Variable costs: Total...
MOCKTOE INC. Flexible Budget Cost Formula (per toaster) Activity (toasters) 110000 120000 130000 Variable costs: Total variable costs $0.00 $0 $0 $0 Fixed costs: Total fixed costs $0 $0 $0 Total costs $0 $0 $0 ToasToe Inc. (TI) is a manufacturer of heating elements for toaster overs. To improve control over operations, the president wants to install a flexible budgeting system, rather than the single master budget being used at present. The following data are available for expected costs for...
Activity-Based Flexible Budgeting Foy Company has a welding activity and wants to develop a flexible budget...
Activity-Based Flexible Budgeting Foy Company has a welding activity and wants to develop a flexible budget formula for the activity. The following resources are used by the activity: • Four welding units, with a lease cost of $15,000 per year per unit • Six welding employees each paid a salary of $60,000 per year (A total of 9,000 welding hours are supplied by the six workers.) • Welding supplies: $300 per job • Welding hours: 3 hours used per job...
Outdoor Outfitters has created a flexible budget for the 70,000-unit and the 80,000-unit levels of activity...
Outdoor Outfitters has created a flexible budget for the 70,000-unit and the 80,000-unit levels of activity shown as follows. Complete Outdoor Outfitters's flexible budget at the 106,000-unit level of activity. Assume that the cost of goods sold and variable operating expenses vary directly with sales and that income taxes remain at 30 percent of operating income. 70,000 Units 80,000 Units 106,000 Units Sales $1,400,000 $1,600,000 ?? Goods sold $840,000 $960,000 ?? profit on sales $560,000 $640,000 ?? Operating expenses ($90,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT