In: Accounting
ctivity-Based Budget
Macon Industries has the following budget information available for
February:
| Units manufactured | 30,000 | |
| Factory administration | $60,000 | |
| Assembly | 0.5 | hour per unit X $12 |
| Direct materials | 2 | pounds per unit X $7 |
| Inspection | $600 | per batch of 1,000 units |
| Manufacturing overhead | $7 | per unit |
| Product development | $20,000 | |
| Setup cost | $14 | per batch of 1,000 units |
Use activity based costing to prepare a manufacturing cost budget
for February. Clearly distinguish between unit, batch, and
facility-level costs.
| Macon Industries Activity-Based Manufacturing Cost Budget For the Month of February |
||
|---|---|---|
| Unit-level costs: | ||
| Direct materials | Answer | |
| Assembly | Answer | |
| AnswerFactory administrationInspectionManufacturing overheadProduct development | Answer | Answer |
| Batch-level costs: | ||
| Setup | Answer | |
| AnswerFactory administrationInspectionManufacturing overheadProduct development | Answer | Answer |
| Product-level costs: | ||
| AnswerFactory administrationInspectionManufacturing overheadProduct development | Answer | |
| Facility-level costs: | ||
| AnswerFactory administrationInspectionManufacturing overheadProduct development | Answer | |
| Budgeted manufacturing costs | Answer | |
| Activity-Based Manufacturing Cost Budget | ||
| For the Month of February | ||
| Unit-level costs: | ||
| Direct materials(=30000*2*7) | 420,000 | |
| Assembly (=30000*0.5*12) | 180,000 | |
| Manufacturing overhead (=30000*7) | 210,000 | 810,000 |
| Batch-level costs: | ||
| Setup (=30000*14/1000) | 420 | |
| Inspection (=30000*600/1000) | 18,000 | 18,420 |
| Product-level costs: | ||
| Product development | 20,000 | |
| Facility-level costs: | ||
| Factory administration | 60,000 | |
| Budgeted manufacturing costs | 908,420 | |