In: Accounting
ctivity-Based Budget
Macon Industries has the following budget information available for
February:
Units manufactured | 30,000 | |
Factory administration | $60,000 | |
Assembly | 0.5 | hour per unit X $12 |
Direct materials | 2 | pounds per unit X $7 |
Inspection | $600 | per batch of 1,000 units |
Manufacturing overhead | $7 | per unit |
Product development | $20,000 | |
Setup cost | $14 | per batch of 1,000 units |
Use activity based costing to prepare a manufacturing cost budget
for February. Clearly distinguish between unit, batch, and
facility-level costs.
Macon Industries Activity-Based Manufacturing Cost Budget For the Month of February |
||
---|---|---|
Unit-level costs: | ||
Direct materials | Answer | |
Assembly | Answer | |
AnswerFactory administrationInspectionManufacturing overheadProduct development | Answer | Answer |
Batch-level costs: | ||
Setup | Answer | |
AnswerFactory administrationInspectionManufacturing overheadProduct development | Answer | Answer |
Product-level costs: | ||
AnswerFactory administrationInspectionManufacturing overheadProduct development | Answer | |
Facility-level costs: | ||
AnswerFactory administrationInspectionManufacturing overheadProduct development | Answer | |
Budgeted manufacturing costs | Answer |
Activity-Based Manufacturing Cost Budget | ||
For the Month of February | ||
Unit-level costs: | ||
Direct materials(=30000*2*7) | 420,000 | |
Assembly (=30000*0.5*12) | 180,000 | |
Manufacturing overhead (=30000*7) | 210,000 | 810,000 |
Batch-level costs: | ||
Setup (=30000*14/1000) | 420 | |
Inspection (=30000*600/1000) | 18,000 | 18,420 |
Product-level costs: | ||
Product development | 20,000 | |
Facility-level costs: | ||
Factory administration | 60,000 | |
Budgeted manufacturing costs | 908,420 |