In: Accounting
The following income statement items appeared on the adjusted trial balance of Schembri Manufacturing Corporation for the year ended December 31, 2021 ($ in thousands): sales revenue, $17,700; cost of goods sold, $7,400; selling expenses, $1,420; general and administrative expenses, $920; interest revenue, $190; interest expense, $330. Income taxes have not yet been recorded. The company’s income tax rate is 25% on all items of income or loss. These revenue and expense items appear in the company’s income statement every year. The company’s controller, however, has asked for your help in determining the appropriate treatment of the following nonrecurring transactions that also occurred during 2021 ($ in thousands). All transactions are material in amount.
Required:
1. Prepare Schembri’s single, continuous
multiple-step statement of comprehensive income for 2021, including
earnings per share disclosures. One million shares of common stock
were outstanding at the beginning of the year and an additional
400,000 shares were issued on July 1, 2021.
2. Prepare a separate statement of comprehensive
income for 2021.
An income statement reports the sales and expenses of an entity over a specified time period. The net income or loss from an income statement is closed out to the retained earnings section of the balance sheet on an annual basis. All financial transactions affect the accounting equation through the retained earnings account.
1. Multiple step statement
Schembri Manufacturing
Income Statement
As of December 31, 2021
($ in 000's) | |
Sales Revenue | $17,700 |
Cost of Goods Sold | $7,400 |
Gross Profit | $10,300 |
Selling Expenses | $1,420 |
General and Administrative Expense | $920 |
Total operational expense | $2,340 |
Operational Income | $7,960 |
Interest Revenue | $190 |
Interest Expense | $(330) |
Net Interest Income (Expense) | $(140) |
Loss from Sale of Investments | $(340) |
Restructuring costs | $(1,500) |
Total Other Expense | $(1,840) |
Income Before Taxes | $5,980 |
Income Tax (25%) | $1,495 |
Income before restructuring costs | $4,485 |
Net gain from sale of division | $960 |
Net Income | $5,445 |
Other Comprehensive Income | |
Unrealized gain on investments | $440 |
Foreign Currency Transaction loss | $(360) |
Total Comprehensive Income | $5,525 |
Weighted Average Shares outstanding | 1,200 |
Earnings per share (Net income / Weighted Average Shares) | $4.54 |
2. Statement of comprehensive income for 2021.
Net Income | $5,445 |
Other Comprehensive Income | |
Unrealized gain on investments | $440 |
Foreign Currency Transaction loss | $(360) |
Total Comprehensive Income | $5,525 |
Please up vote. Thanks!