In: Accounting
Problem 9.2 – Determine what is a real sale (LO 9.3)
Blue, Inc., sells playground equipment to schools and municipalities. It mails invoices at the end of each month for all goods shipped during that month; credit terms are net 30 days. Sales and accounts receivable data for 20X1, 20X2, and 20X3 follow:
Years Ending December 31, |
|||||||||
20X1 |
20X2 |
20X3 |
|||||||
Sales |
$ |
1,785,980 |
$ |
1,839,559 |
$ |
1,986,724 |
|||
Accounts receivable at year-end |
220,189 |
227,896 |
267,094 |
||||||
Required:
1. Calculate the rates of increase in sales and in receivables during 20X2 and 20X3. (Do not round intermediate calculations. Round "Sales grew" answers to the nearest whole percent and "Receivables grew" answers to 1 decimal place.)
Transaction |
||
1 |
Sales Grew |
|
20X2 |
||
20X3 |
||
Receivables Grew |
||
20X2 |
||
20X3 |
2. Do your calculations indicate any potential problems with Blue’s receivables?
% Increase in Sales in Year-2 | ||||||||
Sales in Year-2 | 1839559 | |||||||
Less: Sales in Year-1 | 1785980 | |||||||
Increase in Sales | 53579 | |||||||
Divide: Sales in Year-1 | 1785980 | |||||||
% Increase in Sales in Year-2 | 3% | |||||||
% Increase in Sales in Year-3 | ||||||||
Sales in Year-3 | 1986724 | |||||||
Less: Sales in Year-2 | 1839559 | |||||||
Increase in Sales | 147165 | |||||||
Divide: Sales in Year-2 | 1839559 | |||||||
% Increase in Sales in Year-3 | 8% | |||||||
% increase in Accounts receivable in Year-2 | ||||||||
Accounts receivable in Year-2 | 227896 | |||||||
Less: AR balance n Year-1 | 220189 | |||||||
Increase in Accounts receivable | 7707 | |||||||
Divide: Accounts receivable in Year-1 | 220189 | |||||||
% increase in Accounts receivable in Year-2 | 3.50% | |||||||
% increase in Accounts receivable in Year-3 | ||||||||
Accounts receivable in Year-3 | 267094 | |||||||
Less: AR balance n Year-2 | 227896 | |||||||
Increase in Accounts receivable | 39198 | |||||||
Divide: Accounts receivable in Year-2 | 227896 | |||||||
% increase in Accounts receivable in Year-3 | 17.20% | |||||||
Final Answer: | ||||||||
Req 1 | ||||||||
Sales Grew: | ||||||||
Year-2 | 3% | |||||||
Year-3 | 8% | |||||||
Accounts recievable grew: | ||||||||
Year-2 | 3.50% | |||||||
Year-3 | 17.20% | |||||||
Req 2. | ||||||||
The potential problems lies in the fact that the % increase in Accounts receivable is higher than % increase in sales |