Question

In: Accounting

Amanah Berhad is a furniture manufacturer which is based in Pasir Gudang. The following trial balance...

Amanah Berhad is a furniture manufacturer which is based in Pasir Gudang. The following trial balance was taken from the books of Amanah Berhad on 31 December 2020.

Amanah Berhad

Trial Balance as at 31 December 2020

Account

Debit (RM)

Credit (RM)

Cash

12,000

Inventory (1 January 2020)

44,000

Accounts receivables

40,000

Note receivables

        7,000

Allowances for Doubtful Debt Account

1,800

Prepaid insurance

4,800

Equipment

105,000

Accumulated depreciation –Equipment

15,000

Account payable

10,800

Share capital - Ordinary

44,000

Retained earnings

60,360

Sales revenue

260,000

Cost of goods sold

111,000

Salaries and wages expense

50,000

Advertising expense

5,360

Rent expense

          12,800

_____ _          

Total

391,960

391,960

Additional information:

(i)           Insurance expired during the year, RM2,000.

(ii)      Estimated bad debts, 5% of the accounts receivable.

(iii)     Depreciation on equipment, 10% per year.

(iv)     Interest at 5% is receivable on the note for one full year.

(v)      Rent paid in advance, RM5,400 (originally charged to expense).

(vi)     Accrued salaries and wages at December 31, RM5,800.

(vii)    Advertising paid in advance, RM560 (originally charged to expense).

Required;

(a)      Prepare adjusting journal entries for the above items.

(b)      Prepare Income Statement of Amanah Berhad for the year ended 31 December 2020.

(c)          Prepare Statement of Financial Position of Amanah Berhad as at 31 December 2020.

Solutions

Expert Solution

a.) S.No. Account Titles Debit RM Credit RM
(i) Insurance Expense        2,000
Prepaid insurance         2,000
(ii) Bad Debt Expense           200
Allowance for Doubtful Debt Account            200
(40,000 x 5% ) - 1,800
(iii) Depreciation Expense     10,500
Accumulated Depreciation -Equipment       10,500
(105,000 x 10% )
(iv) Interest Receivable           350
Interest revenue            350
(7,000 x 5% )
(v) Prepaid Rent        5,400
Rent Expense         5,400
(vi) Salaries and wages expense        5,800
Salaries and wages payable         5,800
(vii) Prepaid Advertising           560
Advertising Expense            560
b.) Amanah Berhad
Income Statement
Year Ended December 31,2020
Amount in RM
Revenue:
Sales Revenue              260,000
Interest Revenue                       350
Total revenue              260,350
less: Expenses:
Cost of Goods sold              111,000
Salary & wages Expense ( 50,000 + 5,800 )                  55,800
Insurance Expense                    2,000
Bad Debt Expense                       200
Depreciation expense                  10,500
Rent Expense ( 12,800 - 5,400 )                    7,400
Advertising Expense ( 5,360 - 560 )                    4,800
Net Income (loss)                 68,650
2.) Amanah Berhad Balance Sheet at December 31,2020
Assets Amount in RM
Non-current assets
Equipment , Net of Depreciation                  79,500
( 105,000 - 15,000 - 10,500 )
Current assets
Cash                  12,000
Accounts Receivables (net of allowance )                  38,000
( 40,000 - 1,800 - 200 )
Notes Receivable                    7,000
Interest receivable                       350
Prepaid Insurance ( 4,800 - 2,000 )                    2,800
Prepaid Rent                    5,400
Prepaid Advertising                       560
Inventory                  44,000
Total Assets 89,610
Equity & Liabilities
Equity
Share Capital -ordinary                  44,000
Retained Earnings ( 60,360 + 68,650 )              129,010
Current Liabilities
Accounts Payable                  10,800
Salaries Payable                    5,800
Total Equity & Liabilities              189,610
                         -  

Related Solutions

Amanah Berhad is a furniture manufacturer which is based in Pasir Gudang. The following trial balance...
Amanah Berhad is a furniture manufacturer which is based in Pasir Gudang. The following trial balance was taken from the books of Amanah Berhad on 31 December 2020. Amanah Berhad Trial Balance as at 31 December 2020 Account Debit (RM) Credit (RM) Cash 12,000 Inventory (1 January 2020) 44,000 Accounts receivables 40,000 Note receivables    7,000 Allowances for Doubtful Debt Account 1,800 Prepaid insurance 4,800 Equipment 105,000 Accumulated depreciation –Equipment 15,000 Account payable 10,800 Share capital - Ordinary 44,000 Retained...
1. Oering's Furniture Corporation is a Virginia-based manufacturer of furniture. In a recent year, it reported...
1. Oering's Furniture Corporation is a Virginia-based manufacturer of furniture. In a recent year, it reported the following activities:    Net income $ 5,155 Purchase of property, plant, and equipment 2,087 Borrowings under line of credit (bank) 1,123 Proceeds from issuance of stock 21 Cash received from customers 37,164 Payments to reduce long-term debt 54 Sale of marketable securities 221 Proceeds from sale of property and equipment 6,877 Dividends paid 292 Interest paid 108 Purchase of treasury stock (stock repurchase)...
Which of the following correctly lists the trial balance worksheet sequence? a.)1. Trial balance is prepared....
Which of the following correctly lists the trial balance worksheet sequence? a.)1. Trial balance is prepared.    2. Adjusting entries are made.    3. Income statement is prepared on the worksheet.    4. Balance sheet is prepared on the worksheet.    5. Closing entries are made to close out temporary accounts and determine net income       or net loss for the period.    6. Adjusted trial balance is prepared. b.)1. Trial balance is prepared.    2. Adjusting entries are made.   ...
Model constructing an income statement and balance sheet for a furniture company based on the following...
Model constructing an income statement and balance sheet for a furniture company based on the following transaction details. Please clearly show which transactions fall under the following parts of the statement: Sales Cost of Sales SG&A Expenses Interest Income Income Expense Loss on Sale of Non-Current Asset Transactions Buy wood to build bookshelves- $500 A recently hired team member builds the bookshelves and should be paid - $25 Paid electricity bill for shop where bookshelves are made - $100 Paid...
Which of the following errors would cause the adjusted trial balance to not​ balance? A. posting...
Which of the following errors would cause the adjusted trial balance to not​ balance? A. posting the debit for accrued interest to insurance expense B. reversing the debits and credits in an adjusting entry C. failure to post one side of a journal entry D. omitting the adjusting entry for depreciation expense 2. Permanent accounts do not include​ ________. A. Rent Expense B. Interest Receivable C. Prepaid Insurance D. Taxes Payable
Which of the following errors would cause the trial balance to be out of​ balance? A.The...
Which of the following errors would cause the trial balance to be out of​ balance? A.The payment of an account payable for $200 was recorded as a debit to Accounts Payable for $200 and a credit to Cash for $2,000. B.The payment of an account payable for$400 was recorded as a debit to​ Cash, $400​,and a credit to Accounts​ Payable, $400. C.The payment of utilities expense was recorded as a debit to Rent Expense for $77and a credit to Cash...
Answer the following questions based on the following financial information taken from the trial balance for...
Answer the following questions based on the following financial information taken from the trial balance for New Day, Inc:                                                 Year 2                                    Year 1 Account title                       Debit (Credit)                    Debit(Credit) Cash                                      281,000                              297,000 Accounts receivable            12,000                                   14,000 Prepaid expenses                  2,000                                     8,000 Inventory                            581,000                              321,000 PPE                                        926,000                              926,000 Accumulated Deprn        (581,000)                             (581,000) Patents                                   19,000                                    19,000 Accounts Payable             (11,000)                             (17,000) Interest Payable                  (3,000)                                  (4,000) Bonds Payable                   (750,000)                             (750,000) Common Stock                  (50,000)                               (50,000) Retained Earnings            (426,000)            ...
Of the following accounts, which might appear in the adjusted trial balance, but not in the...
Of the following accounts, which might appear in the adjusted trial balance, but not in the post-closing trial balance? A. Income Summary B. Owners capital C. Accounts payable D. Depreciation expense
Based on the trial balance below, prepare the Income Statement and the Balance Sheet for the...
Based on the trial balance below, prepare the Income Statement and the Balance Sheet for the year 2012. Please show your workings for the related questions below (yes, all together!). If your final answers (below) are incorrect, I'll review your workings to grant partial credit. Trial Balance as at 31st December 2012 Trial Balance Dr Cr Sales 240,000 Purchases 150,000 Returns inwards 5,000 Returns outwards 6,000 Carriage Inwards 3,000 Inventory 1.1.2012 80,000 Salaries 25,000 Electricity and telephone 4,000 Rent 5,000...
Which of the following statements about the post-closing trial balance is correct? A) The post-closing trial...
Which of the following statements about the post-closing trial balance is correct? A) The post-closing trial balance is a report prepared before the adjustments and the financial statements to prove that debits equal credits. B) The post-closing trial balance will be distributed to investors and other stakeholders along with the financial statements. C) The post-closing trial balance is an internal report prepared at the end of the accounting cycle. D) The post-closing trial balance proves that all entries have been...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT