In: Accounting
Directions: You were handed this Balance Sheet by an inexperieced bookkeeper. Look at the following balance sheet and come up with 10 improvements/suggestions. Please just write and list them out in text.
Fixed Assets—Tangible | |||||||
Equipment | $110,000 | ||||||
Less: reserve for depreciation | (40,000) | $70,000 | |||||
Factory supplies | 22,000 | ||||||
Land and buildings | 400,000 | ||||||
Less: reserve for depreciation | (150,000) | 250,000 | |||||
Plant site held for future use | 90,000 | $432,000 | |||||
Current Assets | |||||||
Accounts receivable | 175,000 | ||||||
Cash | 80,000 | ||||||
Inventory | 220,000 | ||||||
Treasury stock (at cost) | 20,000 | 495,000 | |||||
Fixed Assets—Intangible | |||||||
Goodwill | 80,000 | ||||||
Notes receivable | 40,000 | ||||||
Patents | 26,000 | 146,000 | |||||
Deferred Charges | |||||||
Advances to salespersons | 60,000 | ||||||
Prepaid rent | 27,000 | ||||||
Returnable containers | 75,000 | 162,000 | |||||
TOTAL ASSETS | $1,235,000 | ||||||
Liabilities | |||||||
Current Liabilities | |||||||
Accounts payable | $140,000 | ||||||
Allowance for doubtful accounts | 8,000 | ||||||
Common stock dividend distributable | 35,000 | ||||||
Income tax payable | 42,000 | ||||||
Sales tax payable | 17,000 | $242,000 | |||||
Long-term Liabilities, 5% debenture bonds, due 2023 | 500,000 | ||||||
Reserve for contingencies | 150,000 | 650,000 | |||||
TOTAL LIABILITIES | 892,000 | ||||||
Equity | |||||||
Capital stock, $10 par value, issued 12,000 shares with | |||||||
60 shares held as treasury stock | $150,000 | ||||||
Capital surplus | 90,000 | ||||||
Dividends paid | (20,000) | ||||||
Earned surplus | 123,000 | ||||||
TOTAL EQUITY | 343,000 | ||||||
TOTAL LIABILITIES AND EQUITY | $1,235,000 |
Note | 1. | The reserve for contingencies has been created by charges to earned surplus and has been established to provide a cushion for future uncertainties. |
Note | 2. | The inventory account includes only items physically present at the main plant and warehouse. Items located at the company's branch sales office amounting to $40,000 are excluded since the company has consistently followed this procedure for many years. |
Solution-
1) The heading should be at a specific date rather than for a period of time.
2)Fixed Assets – Tangible” and “Reserve for Depreciation” is poor terminology; should be Property, Plant and Equipment and Accumulated Depreciation.
3)The Accumulated Depreciation account should only be reported for the buildings. Land never depreciated.
4) Plant site held for future use should be shown in the
Investments section
5)Treasury stock is not an asset, but it will be deducted from
shareholders’ equity
6) The deferred charge items should be reclassified as
follows-
Advances to salespersons—current asset
Prepaid Rent—current asset
Returnable containers—current asset
7) Notes receivable should be reported as a current asset or an investment
8) Allowance for doubtful accounts should be shown as a contra account to accounts receivable.
9) Common stock dividend distributable should
be shown in shareholders’ equity.
10) Earned surplus is poor terminology. The term "retained
earnings" is more appropriate.