In: Accounting
The Welding Department of Majestic Company has the following
production and manufacturing cost data for February 2020. All
materials are added at the beginning of the process. Majestic uses
the FIFO method to compute equivalent units.
Manufacturing Costs |
Production Data |
||||||
Beginning work in process | $39,897 | Beginning work in process | 18,600 | units, 10% complete | |||
Costs transferred in | 167,400 | Units transferred out | 66,960 | ||||
Materials | 70,680 | Units transferred in | 79,360 | ||||
Labor | 43,524 | Ending work in process | 31,000 | units, 20% complete | |||
Overhead | 84,816 |
Prepare a production cost report for the Welding Department for the
month of February. Transferred-in costs are considered materials
costs. (Round unit costs to 2 decimal places, e.g. 2.25
and other answers to 0 decimal places, e.g.
125.)
MAJESTIC MANUFACTURING COMPANY |
||||||||
Equivalent Units |
||||||||
Quantities |
Physical |
|
Conversion |
|||||
Units to be accounted for |
||||||||
Work in process, February 1 |
||||||||
Started into production |
||||||||
Total units |
||||||||
Units accounted for |
||||||||
Completed and transferred out |
||||||||
Work in process, February 1 |
||||||||
Started and completed |
||||||||
Total |
||||||||
Work in process, February 28 |
||||||||
Total units |
||||||||
Costs |
|
Conversion |
|
|||||
Unit costs |
||||||||
Costs in February |
$ |
$ |
$ |
|||||
Equivalent units |
||||||||
Unit costs |
$ |
$ |
$ |
|||||
Costs to be accounted for |
||||||||
Work in process, February 1 |
$ |
|||||||
Started into production |
||||||||
Total costs |
$ |
|||||||
Cost Reconciliation Schedule |
||||||||
Costs accounted for |
||||||||
Transferred out |
||||||||
Work in process, February 1 |
$ |
|||||||
Costs to complete beginning work in process |
||||||||
Conversion costs |
||||||||
Total costs |
$ |
|||||||
Units started and completed |
||||||||
Total costs transferred out |
$ |
|||||||
Work in process, February 28 |
||||||||
Materials |
||||||||
Conversion costs |
||||||||
Total costs |
$ |
Physical units | Materials | Conversion | |
Work in Process Beginning | 18600 | ||
Started during the period | 79360 | ||
Total Units to account for | 97960 | ||
Work in Process Beginning | 18600 | 0 | 16740 |
Units started and completed | 48360 | 48360 | 48360 |
Units transferred to next department | 66960 | 48360 | 65100 |
Ending Work in Process : | 31000 | 31000 | 6200 |
Total Units Accounted for | 97960 | ||
Equivalent units | 79360 | 71300 | |
Materials | Conversion | Total | |
Cost added during the period | $ 238,080 | $ 128,340 | $ 366,420 |
Equivalent units of Production | 79360 | 71300 | |
Cost per equivalent unit | $ 3.00 | $ 1.80 | $ 4.80 |
Costs to be accounted for | |||
Materials | Conversion | Total | |
Work in Process, February 1 | $ 39,887 | ||
Cost added during the period | $ 366,420 | ||
Total Costs | $ 406,307 | ||
Costs accounted for | |||
Materials | Conversion | Total | |
Units Completed and transferred out | |||
Cost of Beginning Work in Process | $ 39,887 | ||
Cost of work on Beginning Work in Process | $ - | $ 30,132 | $ 30,132 |
Total Cost of Beginning WIP | $ - | $ 30,132 | $ 70,019 |
Units started and completed | 48360 | 48360 | |
Cost per equivalent unit | $ 3.00 | $ 1.80 | |
Cost of units started and completed | $ 145,080 | $ 87,048 | $ 232,128 |
Cost of units transferred out | $ 145,080 | $ 117,180 | $ 302,147 |
Materials | Conversion | Total | |
Ending work in Process Inventory | |||
Equivalent units of Production | 31000 | 6200 | |
Cost per equivalent unit | $ 3.00 | $ 1.80 | |
Cost of Ending work in Process Inventory | $ 93,000 | $ 11,160 | $ 104,160 |
Total Costs accounted for | $ 406,307 |