In: Accounting
Herman Corporation reported the following transactions for 2019:
1. |
Sold equipment for $28,000. The original cost was $60,000; the book value is $24,000 |
2. |
Issued 2,000 shares of $20 par value common stock for $48 per share |
3. |
Paid $12,000 for an Insurance policy which goes into effect in January 2020 |
4. |
Recognized $8,000 in Interest expense on Dec 31, 2019 - to be paid on April 30, 2020 |
5. |
Received $32,000 as collections from customers for 2018 sales, and $72,000 for 2019 sales |
6. |
Reacquired 300 shares of its own common stock at $80 per share |
7. |
Received $8,000 in dividends on stock held as available for sale |
8. |
Recorded depreciation expense for $20,000 |
9. |
Paid $4,000 of dividends to common stockholders |
10. |
Purchased equipment costing $260,000, by making a cash down payment of $80,000 and signing a note for the remaining $180,000. |
11. |
Acquired a building with a market value of $1,000,000 by issuing 20,000 shares of common stock. |
12. |
Paid salaries of $72,000 |
13. |
Cash received from sale of available for sale securities $24,000 |
14. |
Repaid a loan, which included $20,000 of the principal and $4,000 in interest |
Herman Corporation uses the direct method for preparing the 2019
Statement of Cash Flows.
1. The net cash flow from operating activities is
2. The net cash flow from investing activities is
3. The net cash flow from financing activities is
Statement of Cash Flow statement for 2019 | ||||
Particulars | Amount in $ | |||
1.) | Cash flows from Operating activities | |||
Cash Collection | ||||
Collection from Customers ( 32,000 + 72,000 ) | 104,000 | |||
Collection of Dividend Revenue | 8,000 | 112,000 | ||
Less :Cash Payments | ||||
Payments for Insurance Policy in Advance | -12,000 | |||
Payment of Salaries | -72,000 | |||
Payment of Interest | -4,000 | -88,000 | ||
Net Cash flow from operating activities | 24,000 | |||
2.) | Cash flows from investing activities | |||
Sale of Equipment | 28,000 | |||
Sale of available for sale securities | 24,000 | |||
Purchase of Equipment by Cash payment | -80,000 | |||
Net Cash flow from (used in ) Investing activities | -28,000 | |||
3.) | Cash flows from financing activities | |||
Proceeds from Issue of Common Stock ( 2,000 x 48 ) | 96,000 | |||
Repayment of loan principal | -20,000 | |||
Dividend Paid | -4,000 | |||
Reacquired Common Stock ( 300 x 80 ) | -24,000 | |||
Net Cash flows from (used in )financing activities | 48,000 | |||