In: Accounting
A company purchases a salesman a car for $40,000; the salesman pays $2,000 for an upgraded sound system to make his time on the road more pleasant. The car has an expected salvage value of $2,000 and an expected life of 4 years or 200,000 miles.
During the first year the car was driven 45,000 miles, during the second year 40,000 miles and 50,000 miles the 3rd year
Please show the annual depreciation expense for years 1, 2, 3 using straight line depreciation, double declining balance method, and units of production method. For each method, show the car's book value at the end of year 3.
Capitaliized Cost of Car = $40000+$2000 = $42000.
1: Depreciation expenses under Straight line method :
Annual Deprecation = (Capitalized cost - Salvage value)/ Useful Life =($42000-$2000)/4 = $10,000
Statement showing Depreciation expenses(SLM)
Year 1 | $10,000 |
Year 2 | $10,000 |
Year 3 | $10,000 |
Total Accumulated Depreciation | $30,000 |
Book value @ end of year 3 = $42000-$30,000 = $12,000
2: Depreciation expenses under double declining method
Double Declining Depreciation rate = 1/useful life * 2 *100
=1/4*2*100 =50%
Depreciation for the year = Book value @ beginning of year * 50% (Depreciation rate)
Statement showing Depreciation expenses (DDM)
Year | Car's book value@ beginning of Year | Annual Depreciation | Car's book value @ end of year |
1 |
$42,000 |
$21000 ($42,000*50%) |
$21000 ($42,000-$21000) |
2 |
$21,000 |
$10,500 ($21,000*50%) |
10,500 ($21000-$10,500) |
3 |
$10,500 |
$5250 ($10,500*50%) |
$5250 ($10,500-$5250) |
Accumulated Depreciation | $36750 | ||
3:Depreciation expenses under units of Production method
Depreciation per miles = (Capitalized cost - salvage value)/Estimated miles in life
=($42000-$2000)/200,000 = $0.20/mile
Statement Showing Depreciation expenses (UPM)
Year | Runed miles | Calculations | Annual depreciation |
1 | 45,000 | 45000*$0.20= | $9,000 |
2 | 40,000 | 40000*$0.20= | $8,000 |
3 | 50,000 | 50000*$0.20= | $10,000 |
Accumulated Depreciation | $27,000 |
Book value @ end of Year 3 = $42000-27,000 =$15,000