In: Accounting
Troy Engines, Ltd., manufactures a variety of engines for use in heavy equipment. The company has always produced all of the necessary parts for its engines, including all of the carburetors. An outside supplier has offered to sell one type of carburetor to Troy Engines, Ltd., for a cost of $35 per unit. To evaluate this offer, Troy Engines, Ltd., has gathered the following information relating to its own cost of producing the carburetor internally:
Per Unit | 15,000
Units Per Year |
|||||
Direct materials | $ | 14 | $ | 210,000 | ||
Direct labor | 10 | 150,000 | ||||
Variable manufacturing overhead | 3 | 45,000 | ||||
Fixed manufacturing overhead, traceable | 6 | * | 90,000 | |||
Fixed manufacturing overhead, allocated | 9 | 135,000 | ||||
Total cost | $ | 42 | $ | 630,000 | ||
*One-third supervisory salaries; two-thirds depreciation of special equipment (no resale value).
Required:
1. Assuming the company has no alternative use for the facilities that are now being used to produce the carburetors, what would be the financial advantage (disadvantage) of buying 15,000 carburetors from the outside supplier?
2. Should the outside supplier’s offer be accepted?
3. Suppose that if the carburetors were purchased, Troy Engines, Ltd., could use the freed capacity to launch a new product. The segment margin of the new product would be $150,000 per year. Given this new assumption, what would be financial advantage (disadvantage) of buying 15,000 carburetors from the outside supplier?
4. Given the new assumption in requirement 3, should the outside supplier’s offer be accepted?
Req 1. | ||||||
Differential analysis | ||||||
Make | Buy | Effect on Income | ||||
Material cost | 210000 | 0 | 210000 | |||
Labour cost | 150000 | 0 | 150000 | |||
Variable Mfg oh | 45000 | 0 | 45000 | |||
Fixed MFg oh-traceable | 90000 | 60000 | 30000 | |||
Fixed Mfg oh-allocated | 135000 | 135000 | 0 | |||
Cost of Purchase | 0 | 525000 | -525000 | |||
Total | 630000 | 7,20,000 | -90000 | |||
Net financial disadvantage of buying is ($ 90,000) | ||||||
No, The offer shall not be accepted | ||||||
Req 3. | ||||||
Differential analysis | ||||||
Make | Buy | Effect on Income | ||||
Material cost | 210000 | 0 | 210000 | |||
Labour cost | 150000 | 0 | 150000 | |||
Variable Mfg oh | 45000 | 0 | 45000 | |||
Fixed MFg oh-traceable | 90000 | 60000 | 30000 | |||
Fixed Mfg oh-allocated | 135000 | 135000 | 0 | |||
Cost of Purchase | 0 | 525000 | -525000 | |||
Opportunity cost-Contribution | 150000 | 0 | 150000 | |||
Total | 780000 | 7,20,000 | 60000 | |||
Net financial advantage of buying is $ 60,000. | ||||||
Yes, the offer shall be accepted |