Question

In: Accounting

Given the following table, describing a process with a current output of 2500 units, complete the...

Given the following table, describing a process with a current output of 2500 units, complete the static and dynamic analysis; determine the trade-off point, plot the two system’s costs curves, and describe which system would be the most cost effect at the current output, 5000 units of output and 8000 units of output

System 1 System 2

Packaging $150.00 $95.00

Storing & Handing $125.00 $75.00

Inventory carrying $200.00 $25.00

Transportation $105.00 $150.00

Administrative $45.00 $30.00

Fixed Plant & Equipment $1,750.00 $2,250.00

Total Cost $2,375.00 $2,625.00

Solutions

Expert Solution

1. Calculation of Cost for each System:

System 1

2500

5000

8000

Packaging

150.00

300.00

480.00

Storing & Handing

125.00

250.00

400.00

Inventory carrying

200.00

400.00

640.00

Transportation

105.00

210.00

336.00

Administrative

45.00

45.00

45.00

Fixed Plant & Equipment

1,750.00

1,750.00

1,750.00

Total Cost

2,375.00

2,955.00

3,651.00

System 2

2500

5000

8000

Packaging

95.00

190.00

304.00

Storing & Handing

75.00

150.00

240.00

Inventory carrying

25.00

50.00

80.00

Transportation

150.00

300.00

480.00

Administrative

30.00

30.00

30.00

Fixed Plant & Equipment

2,250.00

2,250.00

2,250.00

Total Cost

2,625.00

2,970.00

3,384.00

The Most Cost Effect of the above two systems at :

1. 5000 units - System 1
2. 8000 units - System 2

2. The Cost Curves of the 2 systems are as follows :

Total Cost

2500 units

5000 units

8000 units

System 1

2,375.00

2,955.00

3,651.00

System 2

2,625.00

2,970.00

3,384.00

3. The Trade off Point is the Point at which the Cost is equal for both the systems

Therefore if the trade point is X, then at System 1 & System 2, Total Cost = X * Variable Cost + Fixed Cost

Breakup of Fixed and variable cost under each system is as follows :

System 1

At 2500 Units

Cost per Unit

Variable Cost

Packaging

150.00

0.06

Storing & Handing

125.00

0.05

Inventory carrying

200.00

0.08

Transportation

105.00

0.04

TOTAL

0.23

Fixed Costs

Administrative

45.00

Fixed Plant & Equipment

1,750.00

TOTAL

1,795.00

System 2

At 2500 Units

Cost per Unit

Variable Cost

Packaging

95.00

0.04

Storing & Handing

75.00

0.03

Inventory carrying

25.00

0.01

Transportation

150.00

0.06

TOTAL

0.14

Fixed Costs

Administrative

30.00

Fixed Plant & Equipment

2,250.00

TOTAL

2,280.00

Therefore Trade off Point,

X * 0.23 + 1795 = X * 0.14 + 2280

or, 0.23X - 0.14X = 2280-1795

or, X = 485 / .09

or, X = 5,388.88 units

or, X = 5389 units

The Trade Off Point is 5389 units.

4. Since it can be seen that the Variable Cost per Unit is high and Fixed Cost is Low in System 1 hence for any quantity below 5389 units it is advisable to choose System 1 and since the variable cost per unit is low and Fixed Cost is high in System 2, hence for units above 5389 unit, System 2 is advisable.


Related Solutions

(Table 7.1) Which of the following is correct at 4 units of output? Output Quantity Q...
(Table 7.1) Which of the following is correct at 4 units of output? Output Quantity Q Fixed Costs FC Variable Costs VC Total Cost TC Average Fixed Cost AFC Average Variable Cost AVC Average Total Cost ATC 0 70 0 1 70 40 2 70 70 3 70 120 4 70 210 5 70 330 AFC = 0.06; AVC = 0.02; ATC = 0.08 AFC = 70; AVC = 21; ATC = 91 AFC = 17.50; AVC = 52.50; ATC...
Kramer Corp began the current period with 4,000 units in process that were 100% complete as...
Kramer Corp began the current period with 4,000 units in process that were 100% complete as to materials and 60% complete as to conversion. Costs of $7,500 in direct materials and $4,700 in conversion costs were incurred in manufacturing those units in the previous period. Kramer ended the current period with 20,000 units completed and 5,000 units still in process. Work in process was 100% complete as to materials and 70% complete as to conversion costs. Kramer incurred $67,500 in...
Kramer Corp began the current period with 4,000 units in process that were 100% complete as...
Kramer Corp began the current period with 4,000 units in process that were 100% complete as to materials and 60% complete as to conversion. Costs of $7,500 in direct materials and $4,700 in conversion costs were incurred in manufacturing those units in the previous period. Kramer ended the current period with 20,000 units completed and 5,000 units still in process. Work in process was 100% complete as to materials and 70% complete as to conversion costs. Kramer incurred $67,500 in...
Smith Corp. began the current period with 9,000 units in process that were 100% complete as...
Smith Corp. began the current period with 9,000 units in process that were 100% complete as to materials and 40% complete as to conversion. Costs of $9,500 in direct materials and $8,700 in conversion costs were incurred in manufacturing those units in the previous period. Smith ended the the current period with 9,000 units and completed 5,000 units still in process. Work in Process was 100% complete as to materials and 60% complete as to conversion costs. Smith incurred $40,500...
Kramer Corp. began the current period with 4,000 units in process that were 100% complete as...
Kramer Corp. began the current period with 4,000 units in process that were 100% complete as to materials and 60% complete as to conversion. Costs of $7,500 in direct materials and $4,700 in conversion costs were incurred in manufacturing those units in the previous period. Kramer ended the current period with 20,000 units completed and 5,00 units still in process. Work in process was 100% complete as to materials and 70% complete as to conversion costs. Kramer incurred $67,500 in...
Complete the following table by briefly describing out the different retail formats could use each of...
Complete the following table by briefly describing out the different retail formats could use each of the areas listed to enhance the store's image and atmosphere. Area Drugstore Clothing Store Music Store Restaurant Entrance Walls Windows Merchandise Displays Cash Wrap
Table 1 The following table shows output per hour produced by the different units of labor....
Table 1 The following table shows output per hour produced by the different units of labor. Table 1 Number of Workers Output per Hour Price of the Product 0 0 $3 1 7 $3 2 12 $3 3 15 $3 4 17 $3 5 18 $3 The marginal revenue product of a resource is equal to the product of the marginal product of an input and marginal revenue.      8.   According to Table 1, if the wage rate is $9 per hour,...
To complete the table you need to know that the Average Total Cost (ATC) of producing 10 units of output is $980 and that the Total Variable Cost (VC) of producing 11 units of output is $10,400.
  Answer the following Questions for a Monopoly Firm. Price Quantity Total Revenue (TR) Marginal Revenue (MR) Marginal Cost (MC) Total Cost (TC) Profit $2000 0   ---- ---- $2,000   $1900 1     $600     $1800 2       $3,000   $1700 3       $3,100   $1600 4       $3,200   $1500 5     $300     $1400 6       $4,100   $1300 7     $900    ...
Complete the following table showing whether the mentioned item is a non- current asset, current asset...
Complete the following table showing whether the mentioned item is a non- current asset, current asset or liability. Non-Current Assets Current Assets Liabilities a) Furniture b) Accounts receivables c) Motor vehicles d) Inventory e) Accrued rentals
In C++, Complete the Code & Show the output. Schedule the following process using Shortest Job...
In C++, Complete the Code & Show the output. Schedule the following process using Shortest Job First Scheduling algorithm Porcress Burst time Arrival time 1 8 0 2 2 0 3 1 0 4 4 0 Compute the following and show the output a) Individual Waiting time & Turnaround time b) Average Waiting time & Turnaround time c) Display the Gantt chart (Order of Execution)    #include using namespace std; //structure for every process struct Process { int pid; //...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT