In: Accounting
1- The following chart is data over an 8 month period that shows
how much a company spent in advertising and the sales revenue for
that month
MONTH |
ADVERTISING $ |
SALES $ |
March |
900 |
56000 |
April |
2400 |
89000 |
May |
3100 |
98000 |
June |
1200 |
55000 |
July |
3500 |
96000 |
Aug |
1800 |
56000 |
Sept |
2000 |
91000 |
Oct |
1950 |
78000 |
E.) What sales revenue would the company expect for the following advertising spending? Round to nearest cent
F.) If you were in charge of the advertising department how much would you spend on each of the next 4 months on advertising and how and why did you arrive at your decision?
Nov
Jan
Feb
March
Please give a short explanation as to how and why you came up with your advertising spending for the above 4 months
(E ) | ||||
Monthwise Data | ||||
$ | $ | |||
Months | Advertising | Sales | ||
March | 900 | 56,000 | ||
April | 2,400 | 89,000 | ||
May | 3,100 | 98,000 | ||
June | 1,200 | 55,000 | ||
July | 3,500 | 96,000 | ||
Aug | 1,800 | 56,000 | ||
Sep | 2,000 | 91,000 | ||
Oct | 1,950 | 78,000 | ||
Data as per increasing advertising | ||||
$ | $ | |||
Months | Advertising | Sales | ||
March | 900 | 56,000 | ||
June | 1,200 | 55,000 | ||
Aug | 1,800 | 56,000 | ||
Oct | 1,950 | 78,000 | ||
Sep | 2,000 | 91,000 | ||
April | 2,400 | 89,000 | ||
May | 3,100 | 98,000 | ||
July | 3,500 | 96,000 | ||
As trend is not clear, I will estimate by highest-lowest poit method and then adjusting | ||||
the same by limitation of historical experience data. | ||||
Constant Revenue is $56,000 for $ 900 advertising | ||||
Variable Revenue per $ of advertising expenditure shall be (96000 - 56000)/(3500-900) = $ 15.38 | ||||
Revenue | Adv. $ 3,000 | Adv. $ 2,100 | Adv. $ 1,300 | |
Constant | 56,000 | 56,000 | 56,000 | |
Variable (adv. Expenses x 15.38) | 46,140 | 32,298 | 19,994 | |
Total Revenue estimated | 1,02,140 | 88,298 | 75,994 | |
Adjustment as limitation: | ||||
(i) Not Justified as it should be limited to $ 98,000) | -4,140 | |||
(ii) Justified as it should be limited to $ 91,000) | ||||
(iii) Not Justified as it should be limited to $ 56,000) | -19994 | |||
Total Revenue estimated | 98,000 | 88,298 | 56,000 | |
b) We can see that when advertising increased revenue also got increased. So expenses for upcomming | ||||
month shall be accordingly but it will be slowly incremental and limited to highest adverisement done | ||||
during the year. It is estimated as following: | ||||
$ | ||||
Nov | 3100 | |||
Jan | 3300 | |||
Feb | 3400 | |||
March | 3500 |