In: Accounting
1.
Assume that a manufacturing company incurred the following:
Direct labor | $ | 90,000 | |
Advertising | $ | 26,000 | |
Factory supervision | $ | 35,000 | |
Sales commissions | $ | 15,000 | |
Depreciation, office equipment | $ | 4,000 | |
Indirect materials | $ | 5,000 | |
Depreciation, factory building | $ | 20,000 | |
Administrative office salaries | $ | 1,000 | |
Utilities, factory | $ | 2,500 | |
Direct materials | $ | 105,000 | |
Insurance, factory | $ | 6,000 | |
Property taxes, factory | $ | 7,000 | |
What is the total fixed selling and administrative cost?
2.
Assume the following information for a merchandising company:
Number of units sold | 20,000 | ||
Selling price per unit | $ | 30 | |
Variable selling expense per unit | $ | 3.5 | |
Variable administrative expense per unit | $ | 2.5 | |
Fixed selling expenses | $ | 30,000 | |
Fixed administrative expenses | $ | 50,000 | |
Beginning merchandise inventory | $ | 24,000 | |
Ending merchandise inventory | $ | 19,000 | |
Merchandise purchases | $ | 340,000 | |
What is the net operating income?
1) | Calculation of total fixed selling and administrative cost | ||
Advertising | 26,000 | ||
Depreciation, office equipment | 4,000 | ||
Administrative office salaries | 1,000 | ||
Total fixed selling and administrative cost | 31,000 | ||
2) | Calculation of net operating income | ||
Sale Price | 600,000 | ||
Less: Cost of Goods sold | |||
Beginning merchandise inventory | 24,000 | ||
Add: Merchandise purchases | 340,000 | ||
Less: Ending merchandise inventory | -19,000 | 345,000 | |
Variable selling expense | 70000 | ||
Variable administrative expense | 50000 | ||
Fixed selling expenses | 30,000 | ||
Fixed administrative expenses | 50,000 | ||
Net Income | 55,000 | ||