Question

1) Now that operations for outdoor clinics and TEAM events are running smoothly, Suzie thinks of another area for business expansion. She notices that a few clinic participants wear multiuse (MU) watches. Beyond the normal timekeeping features of most watches, MU watches are able to report temperature, altitude, and barometric pressure. MU watches are waterproof, so moisture from kayaking, rain, fishing, or even diving up to 100 feet won't damage them. Suzie decides to have MU watches available for sale at the start of each clinic. The following transactions relate to purchases and sales of watches during the second half of 2022. All watches are sold for $492 each.

Jul. 17 Purchased 42 watches for $5,964 ($142 per watch) on account.

Jul. 31 Sold 32 watches for $15,744 cash.

Aug. 12 Purchased 32 watches for $4,864 ($152 per watch) cash.

Aug. 22 Sold 22 watches for $10,824 on account.

Sep. 19 Paid for watches purchased on July 17.

Sep. 27 Receive cash of $19,800 for watches sold on account on August 22.

Oct. 27 Purchased 72 watches for $11,664 ($162 per watch) cash.

Nov. 20 Sold 82 watches for $40,344 cash.

Dec. 4 Purchased 104 watches for $17,888 ($172 per watch) on account.

Dec. 8 Sold 32 watches for $15,744 on account.

1A) Calculate sales revenue, cost of goods sold, and ending inventory as of December 31, 2022, assuming Suzie uses FIFO to account for inventory.

1B) Prepare the gross profit section of a partial income statement for transactions related to MU watches.

2) Late in December, the next generation of multiuse (MU II) watches is released. In addition to all of the features of the MU watch, the MU II watches are equipped with a global positioning system (GPS) and have the ability to download and play songs and videos off the Internet. The demand for the original MU watches is greatly reduced. As of December 31, the estimated net realizable value of MU watches is only $92 per watch.

2A) Record any necessary adjustment on December 31, 2022, related to this information.

2B) For what amount would MU inventory be reported in the December 31, 2022, balance sheet?

2C) Prepare updated gross profit section of a partial income statement accounting for this additional information.

Answer 1

Ending inventory units = 42-32+32-22+72-82+104-32 = 82 units

1A)

Sales Revenue	$          82,656	=15744+10824+40344+15744
Cost of Goods Sold	$          26,276	=5964+4864+11664+(104-82)*172
Ending Inventory	$          14,104	=82*172

1B)

Sales Revenue	$          82,656
Cost of Goods Sold	$          26,276
Gross Profit	$          56,380

2A)

Account Titles	Debit	Credit
Cost of Goods Sold	$            6,560		=82*(172-92)
Inventory		$         6,560

2B) Inventory will be reported at $7544 i.e 82 x $92

2C)

Sales Revenue	$          82,656
Cost of Goods Sold	$          32,836
Gross Profit	$          49,820