Question

In: Accounting

Prat Corp. started the 2018 accounting period with $29,000 of assets (all cash), $11,500 of liabilities,...

Prat Corp. started the 2018 accounting period with $29,000 of assets (all cash), $11,500 of liabilities, and $14,000 of common stock. During the year, the Retained Earnings account increased by $15,550. The bookkeeper reported that Prat paid cash expenses of $30,500 and paid a $2,900 cash dividend to the stockholders, but she could not find a record of the amount of cash that Prat received for performing services. Prat also paid $4,000 cash to reduce the liability owed to the bank, and the business acquired $6,300 of additional cash from the issue of common stock.

  1. a-1. Prepare an income statement for the 2018 accounting period.
  2. a-2. Prepare a statement of changes in stockholders’ equity for the 2018 accounting period.
  3. a-3. Prepare a period-end balance sheet for the 2018 accounting period.
  4. a-4. Prepare a statement of cash flows for the 2018 accounting period.

Solutions

Expert Solution

Ques 1
Income statement
Service revenue 48,950
Less:expenses 30500
Net income 18,450
Ques 2
Statement of changes is equity
Common stock-beginning 14,000
Add:Issue of stock 6,300
Common stock-ending balance 20,300
Retained earnings:beginnig 3,500
Add:net income 18,450
Less:dividends 2900
Retained earnings:closing 19,050
Stockholders equity-ending balance 39350
Ques 3
Balance sheet
Assets
Cash 46,850
Total assets 46,850
Liabilties & stockholders equity
Liabilities 7,500
Stockholders equity 39350
Total Liabilties & stockholders equity 46,850
Ques 4
Cash flow statement
Cash flow from operating activities
Cash collected from customers 48,950
Cash paid to suppliers -4000
Cash paid to other vendors -30500
net cash provided by operating activities 14,450
Cash flow from investing activites 0
Cash flow from financing activities
Dividends paid -2900
Issue of common stock 6,300
net cash provided by financing activities 3,400
Net changes in cash 17,850
Beginning cash balance 29,000
Ending cash balance 46850

Explanations:

Pratt Corp.
Accounting Equation
Assets = Liabilities + Stockholders' Equity
Cash = Liabilities + Common + Retained Earnings
Stock
  Beginning balances 29,000 = 11,500 14,000 3,500
  Paid expenses -30500 -30500
  Paid dividends -2900 -2900
  Paid liability -4000 -4000
  Issued stock 6,300 6,300
  Earned revenue 48,950 48,950
46,850 = 7,500 + 20,300 + 19,050
  Increase in Retained Earnings 15550
  Add: Expenses 30500
  Add: Dividends 2900
  Revenue 48950

Related Solutions

Prat Corp. started the 2018 accounting period with $31,000 of assets (all cash), $12,500 of liabilities,...
Prat Corp. started the 2018 accounting period with $31,000 of assets (all cash), $12,500 of liabilities, and $16,000 of common stock. During the year, the Retained Earnings account increased by $16,550. The bookkeeper reported that Prat paid cash expenses of $31,500 and paid a $3,100 cash dividend to the stockholders, but she could not find a record of the amount of cash that Prat received for performing services. Prat also paid $5,500 cash to reduce the liability owed to the...
Prat Corp. started the 2018 accounting period with $31,000 of assets (all cash), $12,500 of liabilities,...
Prat Corp. started the 2018 accounting period with $31,000 of assets (all cash), $12,500 of liabilities, and $16,000 of common stock. During the year, the Retained Earnings account increased by $16,550. The bookkeeper reported that Prat paid cash expenses of $31,500 and paid a $3,100 cash dividend to the stockholders, but she could not find a record of the amount of cash that Prat received for performing services. Prat also paid $5,500 cash to reduce the liability owed to the...
Prat Corp. started the 2018 accounting period with $34,000 of assets (all cash), $14,000 of liabilities,...
Prat Corp. started the 2018 accounting period with $34,000 of assets (all cash), $14,000 of liabilities, and $19,000 of common stock. During the year, the Retained Earnings account increased by $18,050. The bookkeeper reported that Prat paid cash expenses of $33,000 and paid a $3,400 cash dividend to the stockholders, but she could not find a record of the amount of cash that Prat received for performing services. Prat also paid $8,500 cash to reduce the liability owed to the...
Prat Corp. started the 2018 accounting period with $30,000 of assets (all cash), $12,000 of liabilities,...
Prat Corp. started the 2018 accounting period with $30,000 of assets (all cash), $12,000 of liabilities, and $15,000 of common stock. During the year, the Retained Earnings account increased by $16,050. The bookkeeper reported that Prat paid cash expenses of $31,000 and paid a $3,000 cash dividend to the stockholders, but she could not find a record of the amount of cash that Prat received for performing services. Prat also paid $4,500 cash to reduce the liability owed to the...
Prat Corp. started the 2018 accounting period with $35,000 of assets (all cash), $14,500 of liabilities,...
Prat Corp. started the 2018 accounting period with $35,000 of assets (all cash), $14,500 of liabilities, and $20,000 of common stock. During the year, the Retained Earnings account increased by $18,550. The bookkeeper reported that Prat paid cash expenses of $33,500 and paid a $3,500 cash dividend to the stockholders, but she could not find a record of the amount of cash that Prat received for performing services. Prat also paid $9,500 cash to reduce the liability owed to the...
1.) If at the end of the accounting period the assets total$8,000, and the liabilities...
1.) If at the end of the accounting period the assets total $8,000, and the liabilities total $5,000, then what must be the amount of equity?$3,000$4,000$5,000$1,000None of the above2.)If at the end of the accounting period the liabilities total $6,000, and equity totals $10,000, then what must be the total of the assets?$16,000$14,000$15,000$11,000None of the above3.)Which of the following financial statements does not cover a period of time?Income StatementBalance sheetStatement of retained earningsStatement of cash flowsAll of the above4.)Which of...
Allerton Company acquires all of Deluxe Company’s assets and liabilities for cash on January 1, 2018,...
Allerton Company acquires all of Deluxe Company’s assets and liabilities for cash on January 1, 2018, and subsequently formally dissolves Deluxe. At the acquisition date, the following book and fair values were available for the Deluxe Company accounts: Book Values Fair Values Current assets $ 61,000 $ 61,000 Building 91,750 44,650 Land 31,000 45,700 Trademark 0 37,600 Goodwill 15,000 ? Liabilities (63,750 ) (63,750 ) Common stock (100,000 ) Retained earnings (35,000 ) 1&2. Prepare Allerton’s entry to record its...
SMOLIRA GOLF CORP. 2017 and 2018 Balance Sheets Assets Liabilities and Owners’ Equity 2017 2018 2017...
SMOLIRA GOLF CORP. 2017 and 2018 Balance Sheets Assets Liabilities and Owners’ Equity 2017 2018 2017 2018   Current assets   Current liabilities       Cash $ 24,056 $ 24,200       Accounts payable $ 23,284 $ 27,200       Accounts receivable 12,548 15,300       Notes payable 12,000 10,900       Inventory 25,592 27,200       Other 11,671 15,900         Total $ 62,196 $ 66,700         Total $ 46,955 $ 54,000   Long-term debt $ 90,000 $ 93,294   Owners’ equity       Common stock and paid-in surplus $ 42,000 $ 42,000       Accumulated retained earnings 208,936 242,706   Fixed assets...
Composite Solutions Company (CSC) has the following account balances:   Current assets $ 29,000     Current liabilities $...
Composite Solutions Company (CSC) has the following account balances:   Current assets $ 29,000     Current liabilities $ 10,000   Noncurrent assets 89,000     Noncurrent liabilities 58,000   Stockholders’ equity 50,000 The company wishes to raise $45,000 in cash and is considering two financing options: CSC can sell $45,000 of bonds payable, or it can issue additional common stock for $45,000. To help in the decision process, CSC’s management wants to determine the effects of each alternative on its current ratio and debt to assets...
International Co. started 2018 with two assets: Cash of §26,000 (Stickles) and Land that originally cost...
International Co. started 2018 with two assets: Cash of §26,000 (Stickles) and Land that originally cost §72,000 when acquired on April 4, 2015. On May 1, 2018, the company rendered services to a customer for §36,000, an amount immediately paid in cash. On October 1, 2018, the company incurred an operating expense of §22,000 that was immediately paid. No other transactions occurred during the year so an average exchange rate is not necessary. Currency exchange rates were as follows: April...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT