Question

In: Accounting

manufactures one product, cleverly named "Product A". The Income Statement below represents the operating results for...

manufactures one product, cleverly named "Product A". The Income Statement below represents the operating results for the fiscal year just ended, December 31, 2017, and reflects their use of VARIABLE COSTING for internal purposes. NEW JERSEY produced and sold 1,800 tons of Product A during the current year. The manufacturing capacity of NEW JERSEY's facilities is 3,000 tons of Product A.

NEW JERSEY CORP.

INCOME STATEMENT

For the year ended December 31, 2017

Sales

$ 900,000

Variable costs

   Manufacturing

    315,000

   Selling costs

    180,000

      Total variable costs

$ 495,000

Contribution margin

$ 405,000

Fixed costs

   Manufacturing

      90,000

   Selling

    112,500

   Administration

      45,000

      Total fixed costs

$ 247,500

Net income before income taxes

    157,500

      Income taxes (40%)

     (63,000)

Net income after income taxes

$   94,500

REQUIRED:

  1. The financial statements shown above were prepared on a Variable Costing basis. What does that mean?

  1. While the Variable costing statement is helpful for decision making, it is not permitted for GAAP or IFRS. Recast the December 31, 2017 statements (shown above) in a way that reflects absorption costing, consistent with GAAP. Assume that there were no changes in raw materials, work-in-process or finished-goods inventories during the year (beginning and ending finished goods inventory was zero).
  1. NOW ASSUME that the company actually produced 2,000 units during the year, but only sold the 1,800 indicated above? (Assume beginning finished goods are 0 units, and ending finished goods are 200 units). Prepare income statements using both variable costing AND using full absorption costing.

  1. Consider the pre-tax income shown on the two absorption-costing income statements prepared above. Was it the same or different? Why? Does it make economic sense? Why or why not?

  1. Considering the pre-tax income shown on the variable-costing statement, how does it compare with the absorption-costing income statement for this same scenario (2,000 produced, 1,800 sold)? Why? How does this statement compare with the variable-costing statement originally given (1,800 produced and sold)? Why? Exactly HOW can we account for the difference

Solutions

Expert Solution


Related Solutions

Murphy Manufacturing Corporation makes and sells one product, cleverly named “Product X”. Product X normally sells...
Murphy Manufacturing Corporation makes and sells one product, cleverly named “Product X”. Product X normally sells for $100 per unit and is only sold in whole units! Production for April 2010 is expected to equal sales at a level of 32,000 units, which represents Murphy’s normal capacity. The company expects inventory levels to remain unchanged for the month. (Production equals sales). The following budget monthly estimates for manufacturing, selling and administrative expenses are available for normal capacity of 32,000 monthly...
Cordova manufactures three types of stained glass window, cleverly named Products A, B, and C. Information...
Cordova manufactures three types of stained glass window, cleverly named Products A, B, and C. Information about these products follows: Product A Product B Product C Sales price $ 46.00 $ 56.00 $ 86.00 Variable costs per unit 22.00 12.25 38.00 Fixed costs per unit 8.00 8.00 8.00 Required number of labor hours 1.50 2.50 4.00 Cordova currently is limited to 50,000 labor hours per month. Cordova’s marketing department has determined the following demand for its products: Product A 13,000...
Cordova manufactures three types of stained glass window, cleverly named Products A, B, and C. Information...
Cordova manufactures three types of stained glass window, cleverly named Products A, B, and C. Information about these products follows: Product A Product B Product C Sales price $ 54.00 $ 64.00 $ 94.00 Variable costs per unit 18.80 10.25 26.80 Fixed costs per unit 4.00 4.00 4.00 Required number of labor hours 2.00 2.50 4.00 Cordova currently is limited to 60,000 labor hours per month. Cordova’s marketing department has determined the following demand for its products: Product A 14,000...
mike Glass Inc. manufactures three types of stained-glass windows, cleverly named Products A, B, and C....
mike Glass Inc. manufactures three types of stained-glass windows, cleverly named Products A, B, and C. Information about these products follows: A B C Sales price $35 $45 $75 VC/Unit 17 21 32 FC/Unit 5 5 5 Labor hours 1.25 2 2.5 Steve currently is limited to 5,000 labor hours per month. Product demand is as follows: Product A 700 Product B 500 Product C 1,500 How many, in whole numbers, of each product should Steve produce to maximize profit?
Melbourne Company manufactures standard and customised products. Below is Melbourne Company’s annual income statement: Standard Product...
Melbourne Company manufactures standard and customised products. Below is Melbourne Company’s annual income statement: Standard Product Customised Product Total Sales $1,000,00 $2,000,000 $3,000,000 Direct materials $100,000 $200,000 $300,000 Direct labour $500,000 $800,000 $600,000 Depreciation $4,000 $6,000 $10,000 Power (allocated) $8,000 $4,000 $12,000 Rent (allocated) $20,000 $20,000 $40,000 Heat and lighting (allocated) $5,000 $5,000 $10,000 Total costs $637,000 $1,125,000 $67,000 Profit $363,000 $875,000 $1,238,000 A new customer has approached Melbourne Company requesting 10,000 units of the customised product and is offering...
Operating Income is an important metric and represents the profit that is left over when operating...
Operating Income is an important metric and represents the profit that is left over when operating expenses and cost of goods sold are deducted from revenue. It is also referred to as what? A. Interest income B. Earnings before Income Taxes, or EBT C. Bottom line D. Earnings before interest and taxes, or EBIT
Margin of Safety and Operating Leverage Medina Company produces a single product. The projected income statement...
Margin of Safety and Operating Leverage Medina Company produces a single product. The projected income statement for the coming year is as follows: Sales (56,000 units @ $25.00) $1,400,000 Total variable cost 868,000 Contribution margin $ 532,000 Total fixed cost 513,000 Operating income $ 19,000 Required: 1. Compute the break-even sales dollars. $ 2. Compute the margin of safety in sales dollars. $ 3. Compute the degree of operating leverage. 4. Compute the new operating income if sales are 20%...
Cash flows from operating activities (indirect and direct methods). Presented below is the income statement of...
Cash flows from operating activities (indirect and direct methods). Presented below is the income statement of Cowan, Inc.:          Sales revenue                                                                         $380,000          Cost of goods sold                                                                  225,000          Gross profit                                                                             $155,000          Operating expenses                                                                   85,000          Income before income taxes                                                      70,000          Income taxes                                                                             28,000          Net income                                                                              $ 42,000 In addition, the following information related to net changes in working capital is presented:                                                                                                               Debit                  Credit          Cash                                                                                          $12,000          Accounts receivable                                                                   20,000          Inventories                                                                                                             ...
Lisa Rocks Ltd manufactures landscaping equipment. Below is an income statement in the traditional format for...
Lisa Rocks Ltd manufactures landscaping equipment. Below is an income statement in the traditional format for Lisa Rocks Ltd with a sales volume of 8,000 units. Sales Revenue 32,000 Cost of goods sold ($6,000 + $2.10 per unit) 22,800 Gross Profit 9,200 Operating expenses: Selling ($1,200 + $0.10 per unit) 2,000 Administration ($4,000 + $0.20 per unit) 5,600 Operating Profit 1,600 Prepare an income statement in the contribution margin format. Calculate the contribution margin ratio. Calculate operating profit/loss if the...
Bellue Inc. manufactures a single product. Variable costing net operating income was $103,000 last year and...
Bellue Inc. manufactures a single product. Variable costing net operating income was $103,000 last year and its inventory decreased by 2,300 units. Fixed manufacturing overhead cost was $4 per unit for both units in beginning and in ending inventory. What was the absorption costing net operating income last year?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT