Question

In: Accounting

Question 4: Rodie Company has budgeted sales revenues as follows: Particulars June July August Credit Sales...

Question 4: Rodie Company has budgeted sales revenues as follows:

Particulars June July August
Credit Sales $135,000 $145,000 $90,000
Cash Sales $90,000 $255,000 $195,000
Total Sales $225,000 $400,000 $285,000

Past experience indicates that 60% of the credit sales will be collected in the month of sale and the remaining 40% will be collected in the following month. Purchases of inventory are all on credit and 50% is paid in the month of purchase and 50% in the month following purchase. Budgeted inventory purchases are:

June $300,000
July $250,000
August $105,000

Other cash disbursements budgeted: (a) selling and administrative expenses of $48,000 each month, (b) dividends of $103,000 will be paid in July, and (c) purchase of equipment in August for $30,000 cash. The company wishes to maintain a minimum cash balance of $50,000 at the end of each month. The company borrows money from the bank at 8% interest if necessary to maintain the minimum cash balance. Borrowed money is repaid in months when there is an excess cash balance. The beginning cash balance on July 1 was $50,000. Assume that borrowed money in this case is for one month.

Instructions Prepare a cash budget for the months of July and August. Prepare separate schedules for expected collections from customers and expected payments for purchases of inventory.

Solutions

Expert Solution

ekkarill92 answered 2 years ago
Next > < Previous

Related Solutions

Rodie Company has budgeted sales revenues as follows: Particulars June July August Credit sales $135,000 $145,000...
Rodie Company has budgeted sales revenues as follows: Particulars June July August Credit sales $135,000 $145,000 $ 90,000 Cash sales 90,000 255,000 195,000 Total sales $225,000 $400,000 $285,000 Past experience indicates that 60% of the credit sales will be collected in the month of sale and the remaining 40% will be collected in the following month. Purchases of inventory are all on credit and 50% is paid in the month of purchase and 50% in the month following purchase. Budgeted...
Cruises, Inc. has budgeted sales revenues as follows:    June July   August September Credit sales ($)...
Cruises, Inc. has budgeted sales revenues as follows:    June July   August September Credit sales ($) 135,000 125,000 $ 90,000 120,000 Cash sales ($) 90,000 255,000 195,000 175,000 Total sales ($) 225,000 380,000 285,000 295,000 Purchases ($) 300,000 240,000 205,000 185,000    Past experience indicates that 60% of the credit sales will be collected in the month of sale and 20% will be collected in the following month and the remaining 20% after two months. Purchases of inventory are all...
Farley Company has budgeted sales revenues as follows: June July August Cash Sales 255,000 195,000 Credit...
Farley Company has budgeted sales revenues as follows: June July August Cash Sales 255,000 195,000 Credit Sales 135,000 145,000 90,000 Total Sales 135,000 400,000 285,000 Past experience indicates that 60% of the credit sales will be collected in the month of sale and the remaining 40% will be collected in the following month. Purchases of inventory are all on credit and 50% is paid in the month of purchase and 50% in the month following purchase. Budgeted inventory purchases are:...
2. Sushi House has budgeted sales revenue as follows: June July August Credit Sales $85,000 $80,000...
2. Sushi House has budgeted sales revenue as follows: June July August Credit Sales $85,000 $80,000 $72,000 Cash Sales 14,000 25,000 32,000 Total Sales $99,000 $105,000 $104,000 Past experience indicates that 70% of the credit sales will be collected in the month of sale and the remaining 30% will be collected in the following month. Purchases of inventory are all on credit and 60% is paid in the month of purchase and 40% in the month following purchase. Budgeted inventory...
The Cambridge Company has budgeted sales revenues as follows. Jan Feb Mar__ Credit sales $45,000 $36,000...
The Cambridge Company has budgeted sales revenues as follows. Jan Feb Mar__ Credit sales $45,000 $36,000 $27,000 Cash sales 27,000 76,500 58,500 Total sales $72,000 $112,500 $85,500 Past experience indicates that 60% of the credit sales will be collected in the month of sale and the remaining 40% will be collected in the following month. Purchases of inventory are all on credit; 40% is paid in the month of purchase and 60% in the month following purchase. Budgeted inventory purchases...
The budgeted selling price per unit is $60. Budgeted unit sales for June, July, August, and...
The budgeted selling price per unit is $60. Budgeted unit sales for June, July, August, and September are 8,900, 20,000, 22,000, and 23,000 units, respectively. All sales are on credit. Forty percent of credit sales are collected in the month of the sale and 60% in the following month. The ending finished goods inventory equals 20% of the following month’s unit sales. The ending raw materials inventory equals 10% of the following month’s raw materials production needs. Each unit of...
Part #4: E Company has budgeted sales revenues of $160,000 for May, $210,000 for June, $235,000...
Part #4: E Company has budgeted sales revenues of $160,000 for May, $210,000 for June, $235,000 for July, and $172,000 for August. To prepare a cash budget, the company must determine the budgeted cash collections from sales. Generally the trend has been 55 percent collected in the month of sale, 25 percent collected in the month following sale, 18 percent collected in the second month following sale, and 2 percent uncollectible. Also, E Company grants a 2 percent cash discount...
Company budgeted sales in units for the next four months as follows: July 7,000 units August...
Company budgeted sales in units for the next four months as follows: July 7,000 units August 5,000 units September 6,500 units 1. Prepare the sales budget for the company knowing that each unit is sold for $50. (1 pt) 2. Past experience has shown that the ending inventory for each month should be equal to 20% of the next month's sales in units. The inventory in the beginning of July was only 1,000 units, & the inventory on September 30...
Marshall Department Stores has budgeted sales revenues as follows:                                 
Marshall Department Stores has budgeted sales revenues as follows:                                                              Credit sales        July     $250,000                          August   190,000                          September 150,000                          October 140,000                                         In the past, 69% of the credit sales were collected in the month of sale, 21% were collected in the first month following the sale and 10% in the second month following the sale. Purchases of inventory are all on credit and 28% is paid in the month of purchase and 72% in the...
Marshall Department Stores has budgeted sales revenues as follows:                                 
Marshall Department Stores has budgeted sales revenues as follows:                                                              Credit sales        July     $250,000                          August   190,000                          September 150,000                          October 140,000                                         In the past, 69% of the credit sales were collected in the month of sale, 21% were collected in the first month following the sale and 10% in the second month following the sale. Purchases of inventory are all on credit and 28% is paid in the month of purchase and 72% in the...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT