In: Accounting
Use the ledger account balances for Stockton Company below to answer the five parts.
Cash | $7,530 |
Accounts Receivable (A/R) | 2,100 |
Prepaid Expenses | 700 |
Equipment | 13,700 |
Accumulated Depreciation | 1,100 |
Accounts Payable (A/P) | 1,900 |
Notes Payable (N/P) | 4,300 |
Stock | 1,000 |
Retained Earnings | 12,940 |
Dividends | 790 |
Revenues | 9,250 |
Wages Expense | 2,500 |
Rent Expense | 1,960 |
Utilities Expense | 775 |
Depreciation Expense | 250 |
SG&A Expense | 185 |
Totals | $30,490 |
a. Determine the net income (loss) for the period.
b. Determine the retained earnings ending balance.
c. Determine the total assets.
d. Determine the current assets.
e. Determine the total liabilities.
a. | Net Income (loss) | $ 3,580 |
b. | Ending Retained earnings | $ 15,730 |
c. | Total assets | $ 23,930 |
d. | Current assets | $ 11,330 |
e. | Total liabilities | $ 6,200 |
Workings: | ||
Income Statement | ||
Sales | $ 9,250 | |
Less: | Selling and administrative expenses | |
Wages expenses | $ -2,500 | |
Rent expense | $ -1,960 | |
Utilities expense | $ -775 | |
Depreciation expense | $ -250 | |
SG & A expense | $ -185 | |
Net Income (loss) | $ 3,580 | |
Beginning Retained earnings | $ 12,940 | |
Add: | Net Income | $ 3,580 |
Less: | Dividend paid | $ -790 |
Ending Retained earnings | $ 15,730 | |
Balance Sheet | ||
Assets : | ||
Current assets | ||
Cash | $ 7,530 | |
Accounts receivable | $ 2,100 | |
Merchandise Inventory | $ 1,000 | |
Prepaid expense | $ 700 | |
Total Current assets | $ 11,330 | |
Property Plant and Equipment | ||
Equipment ($13700 - $1100) | $ 12,600 | |
Total assets | $ 23,930 | |
Liabilities and Stock holder's Equity : | ||
Current Liabilities | ||
Accounts payable | $ 1,900 | |
Total Current Liabilities | $ 1,900 | |
Long term Liabilities | ||
Notes Payable | $ 4,300 | |
Total Liabilities | $ 6,200 |