In: Accounting
Use the ledger account balances for Stockton Company below to answer the five parts.
| Cash | $7,530 |
| Accounts Receivable (A/R) | 2,100 |
| Prepaid Expenses | 700 |
| Equipment | 13,700 |
| Accumulated Depreciation | 1,100 |
| Accounts Payable (A/P) | 1,900 |
| Notes Payable (N/P) | 4,300 |
| Stock | 1,000 |
| Retained Earnings | 12,940 |
| Dividends | 790 |
| Revenues | 9,250 |
| Wages Expense | 2,500 |
| Rent Expense | 1,960 |
| Utilities Expense | 775 |
| Depreciation Expense | 250 |
| SG&A Expense | 185 |
| Totals | $30,490 |
a. Determine the net income (loss) for the period.
b. Determine the retained earnings ending balance.
c. Determine the total assets.
d. Determine the current assets.
e. Determine the total liabilities.
| a. | Net Income (loss) | $ 3,580 |
| b. | Ending Retained earnings | $ 15,730 |
| c. | Total assets | $ 23,930 |
| d. | Current assets | $ 11,330 |
| e. | Total liabilities | $ 6,200 |
| Workings: | ||
| Income Statement | ||
| Sales | $ 9,250 | |
| Less: | Selling and administrative expenses | |
| Wages expenses | $ -2,500 | |
| Rent expense | $ -1,960 | |
| Utilities expense | $ -775 | |
| Depreciation expense | $ -250 | |
| SG & A expense | $ -185 | |
| Net Income (loss) | $ 3,580 | |
| Beginning Retained earnings | $ 12,940 | |
| Add: | Net Income | $ 3,580 |
| Less: | Dividend paid | $ -790 |
| Ending Retained earnings | $ 15,730 | |
| Balance Sheet | ||
| Assets : | ||
| Current assets | ||
| Cash | $ 7,530 | |
| Accounts receivable | $ 2,100 | |
| Merchandise Inventory | $ 1,000 | |
| Prepaid expense | $ 700 | |
| Total Current assets | $ 11,330 | |
| Property Plant and Equipment | ||
| Equipment ($13700 - $1100) | $ 12,600 | |
| Total assets | $ 23,930 | |
| Liabilities and Stock holder's Equity : | ||
| Current Liabilities | ||
| Accounts payable | $ 1,900 | |
| Total Current Liabilities | $ 1,900 | |
| Long term Liabilities | ||
| Notes Payable | $ 4,300 | |
| Total Liabilities | $ 6,200 |