In: Accounting
Allocation Busters (AB) is a dispute mediation firm offering services to firms in disputes about cost allocations with government agencies. For March, AB worked 448 hours for Massive Airframes and 666 hours for Gigantic Drydocks. AB bills clients at the rate of $500 per hour; labor cost for its professional staff is $210 per hour. Overhead costs in March totaled $40,890. Overhead is applied to clients at $40 per labor-hour. In addition, AB had $198,800 in marketing and administrative costs. All transactions are on account. All services were billed.
Transaction | Description |
(a) | Record Labor cost |
(b) | Record Applied Service Overhead |
(c) | Record Cost of services billed |
(d) | Record Actual Service Overhead |
Required:
a. Show labor and overhead cost flows through T-accounts.
b. Prepare an income statement for the company for March.
Journals | |||||
Particulars | Debit | Credit | |||
a) i) | Labor Payroll | 233940 | |||
To Accounts Payable | 233940 | ||||
ii) | Work in Process | 233940 | |||
To Labor Payroll | 233940 | ||||
b) | Work in Process | 44560 | |||
To Service Overhead | 44560 | ||||
c) | Accounts Receivable | 557000 | |||
To Service Revenue | 557000 | ||||
d) | Service Overhead | 40890 | |||
To Accounts Payable | 40890 |
Labor Payroll | Work in Process | Service Overhead | ||||||||||
a) i) | 233940 | a) ii) | 233940 | a) ii) | 233940 | d) | 40890 | b) | 44560 | |||
b) | 44560 | |||||||||||
Accounts Payable | Accounts Receivable | Service Revenue | ||||||||||
d) | 40890 | a) i) | 233940 | c) | 557000 | c) | 557000 |
Cost of services billed | Applied service OH | |||||||
Beginning balance | 0 | 0 | ||||||
Beginning balance | 0 | 0 | d | 44560 | 48230 | b | ||
c | 278500 | 3670 | e | e | 3670 | |||
Ending balance | 0 | 0 | ||||||
Ending balance | 274830 | 0 |
Income Statement | |||
Particulars | Massive Airframes | Gigantic Drydocks | Total |
Hours worked | 448 | 666 | 1114 |
Bill Revenue/ hour | 500 | 500 | 500 |
Revenue | 224000 | 333000 | 557000 |
Labour Cost | 210 | 210 | 210 |
Total Labour cost | 94080 | 139860 | 233940 |
Overhead | 40 | 40 | 40 |
Total Overhead applied | 17920 | 26640 | 44560 |
Marketing and Admin | 1,98,800 | ||
Cost of services billed | 4,77,300 | ||
Profit | 79,700 | ||
Add: Over absorption | |||
Actual Service overheads | 16444 | 24446 | 40890 |
Overheads absorbed | 17920 | 26640 | 44560 |
Over absorption | 1476 | 2194 | 3670 |
Profit to company | 83,370 |