In: Accounting
Name: .
A manager of a local clothing retail store wants to make a sales and promotion plan for next month. In order to evaluate the effectiveness of the plan, the manager identifies all the costs and other relevant information and conducts Break-even analysis. Here are the identified costs and other related information.
Monthly rent fees: $2,500
Wages for the hired employees (Monthly): $6,000
Utility fees (Monthly): $700
Other operation costs (Monthly): $1,000
Purchase price per unit: $78 (The manager purchases clothing from other retailers)
Shipping and handling cost per unit: $12
(Assume there is no other cost)
Answer 9000 :
What is the Variable cost per unit?
Answer 90 :
The manager wants to have 20% profit margin on selling price. What is the selling price per unit at the retail store?
Answer : 240 :
How many product units must be sold a month to break even?
Answer 68 :
What is the revenue at the break-even point?
Answer 409.09 :
The manager wants to have total profit of $5,000 a month. How many product units must be sold to achieve this goal?
Answer :
Now the manager considers two marketing promotion options.
Option 1: Advertising on a local cable channel next month. The advertising cost is $2,000.
How many product units must be sold to cover the Total Cost (including the advertising cost)?
Answer :
Option 2: Sales promotion next month (10% price discount on selling price).
.How many product units must be sold to cover the Total Cost (including sales promotion cost)?
Answer
| Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! | 
| Local clothing retail store | Amount $ | Note | 
| Workings | ||
| Sell price | 240.00 | A | 
| Less: Variable cost | 90.00 | B | 
| Contribution per unit | 150.00 | C | 
| Amount $ | ||
| Target profit | 5,000.00 | D | 
| Add: Total Fixed costs | 9,000.00 | E | 
| Target contribution | 14,000.00 | F | 
| Contribution per unit | 150.00 | See C | 
| Units to be sold | 93.33 | G=F/C | 
| Amount $ | ||
| Target profit | 5,000.00 | H | 
| Add: Total Fixed costs | 9,000.00 | See E | 
| Add: Advertising costs | 2,000.00 | I | 
| Target contribution | 16,000.00 | J | 
| Contribution per unit | 150.00 | See C | 
| Units to be sold | 106.67 | K=J/C | 
| Sell price | 240.00 | See A | 
| Decrease by 10% | 24.00 | L=A*10% | 
| Revised Sell price | 216.00 | M=A-L | 
| Less: Variable cost | 90.00 | See B | 
| Contribution per unit | 126.00 | N=M-B | 
| Total Fixed costs | 9,000.00 | See E | 
| Units to be sold | 71.43 | O=E/N |