Question

In: Accounting

Exercise 6-2 (Algo) Variable Costing Income Statement; Explanation of Difference in Net Operating Income [LO6-2] Ida...

Exercise 6-2 (Algo) Variable Costing Income Statement; Explanation of Difference in Net Operating Income [LO6-2]

Ida Company produces a handcrafted musical instrument called a gamelan that is similar to a xylophone. The gamelans are sold for $980. Selected data for the company’s operations last year follow:

Units in beginning inventory 0
Units produced 240
Units sold 225
Units in ending inventory 15
Variable costs per unit:
Direct materials $ 140
Direct labor $ 360
Variable manufacturing overhead $ 35
Variable selling and administrative $ 20
Fixed costs:
Fixed manufacturing overhead $ 66,000
Fixed selling and administrative $ 28,000

The absorption costing income statement prepared by the company’s accountant for last year appears below:

Sales $ 220,500
Cost of goods sold 182,250
Gross margin 38,250
Selling and administrative expense 32,500
Net operating income $ 5,750

Required:

1. Under absorption costing, how much fixed manufacturing overhead cost is included in the company's inventory at the end of last year?

2. Prepare an income statement for last year using variable costing.

Solutions

Expert Solution

Answer 1.

Fixed manufacturing overhead per unit = Fixed manufacturing overhead / Units produced
Fixed manufacturing overhead per unit = $66,000 / 240
Fixed manufacturing overhead per unit = $275

Fixed manufacturing overhead deferred in inventory = Fixed manufacturing overhead per unit * Units in ending inventory
Fixed manufacturing overhead deferred in inventory = $275 * 15
Fixed manufacturing overhead deferred in inventory = $4,125

Answer 2.

Unit product cost = Direct materials + Direct labor + Variable manufacturing overhead
Unit product cost = $140 + $360 + $35
Unit product cost = $535

Variable cost of goods sold = Unit product cost * Units sold
Variable cost of goods sold = $535 * 225
Variable cost of goods sold = $120,375

Variable selling and administrative expenses = Variable selling and administrative expenses per unit * Units sold
Variable selling and administrative expenses = $20 * 225
Variable selling and administrative expenses = $4,500


Related Solutions

Exercise 6-2 Variable Costing Income Statement; Explanation of Difference in Net Operating Income [LO6-2] Ida Sidha...
Exercise 6-2 Variable Costing Income Statement; Explanation of Difference in Net Operating Income [LO6-2] Ida Sidha Karya Company is a family-owned company located in the village of Glanyar on the island of Bali in Indonesia. The company produces a handcrafted Balinese musical instrument called a gamelan that is similar to a xylophone. The gamelans are sold for $950. Selected data for the company’s operations last year follow:   Units in beginning inventory 0   Units produced 250   Units sold 235   Units in...
Exercise 6-3 (Algo) Reconciliation of Absorption and Variable Costing Net Operating Incomes [LO6-3] [The following information...
Exercise 6-3 (Algo) Reconciliation of Absorption and Variable Costing Net Operating Incomes [LO6-3] [The following information applies to the questions displayed below.] Jorgansen Lighting, Inc., manufactures heavy-duty street lighting systems for municipalities. The company uses variable costing for internal management reports and absorption costing for external reports to shareholders, creditors, and the government. The company has provided the following data: Year 1 Year 2 Year 3 Inventories Beginning (units) 220 150 180 Ending (units) 150 180 230 Variable costing net...
Exercise 6-12 (Algo) Variable Costing Income Statement; Reconciliation [LO6-2, LO6-3] Whitman Company has just completed its...
Exercise 6-12 (Algo) Variable Costing Income Statement; Reconciliation [LO6-2, LO6-3] Whitman Company has just completed its first year of operations. The company’s absorption costing income statement for the year follows: Whitman Company Income Statement Sales (41,000 units × $44.10 per unit) $ 1,808,100 Cost of goods sold (41,000 units × $25 per unit) 1,025,000 Gross margin 783,100 Selling and administrative expenses 471,500 Net operating income $ 311,600 The company’s selling and administrative expenses consist of $307,500 per year in fixed...
Exercise 6-12 (Algo) Variable Costing Income Statement; Reconciliation [LO6-2, LO6-3] Whitman Company has just completed its...
Exercise 6-12 (Algo) Variable Costing Income Statement; Reconciliation [LO6-2, LO6-3] Whitman Company has just completed its first year of operations. The company’s absorption costing income statement for the year follows: Whitman Company Income Statement Sales (41,000 units × $41.10 per unit) $ 1,685,100 Cost of goods sold (41,000 units × $21 per unit) 861,000 Gross margin 824,100 Selling and administrative expenses 471,500 Net operating income $ 352,600 The company’s selling and administrative expenses consist of $307,500 per year in fixed...
Exercise 6-9 (Algo) Variable and Absorption Costing Unit Product Costs and Income Statements [LO6-1, LO6-2, LO6-3]...
Exercise 6-9 (Algo) Variable and Absorption Costing Unit Product Costs and Income Statements [LO6-1, LO6-2, LO6-3] Walsh Company manufactures and sells one product. The following information pertains to each of the company’s first two years of operations: Variable costs per unit: Manufacturing: Direct materials $ 23 Direct labor $ 16 Variable manufacturing overhead $ 4 Variable selling and administrative $ 3 Fixed costs per year: Fixed manufacturing overhead $ 240,000 Fixed selling and administrative expenses $ 90,000 During its first...
Exercise 6-9 (Algo) Variable and Absorption Costing Unit Product Costs and Income Statements [LO6-1, LO6-2, LO6-3]...
Exercise 6-9 (Algo) Variable and Absorption Costing Unit Product Costs and Income Statements [LO6-1, LO6-2, LO6-3] Walsh Company manufactures and sells one product. The following information pertains to each of the company’s first two years of operations: Variable costs per unit: Manufacturing: Direct materials $ 22 Direct labor $ 14 Variable manufacturing overhead $ 4 Variable selling and administrative $ 3 Fixed costs per year: Fixed manufacturing overhead $ 400,000 Fixed selling and administrative expenses $ 70,000 During its first...
Exercise 6-9 (Algo) Variable and Absorption Costing Unit Product Costs and Income Statements [LO6-1, LO6-2, LO6-3]...
Exercise 6-9 (Algo) Variable and Absorption Costing Unit Product Costs and Income Statements [LO6-1, LO6-2, LO6-3] Walsh Company manufactures and sells one product. The following information pertains to each of the company’s first two years of operations: Variable costs per unit: Manufacturing: Direct materials $ 25 Direct labor $ 17 Variable manufacturing overhead $ 2 Variable selling and administrative $ 1 Fixed costs per year: Fixed manufacturing overhead $ 400,000 Fixed selling and administrative expenses $ 80,000 During its first...
Problem 6-19 (Algo) Variable Costing Income Statement; Reconciliation [LO,6-1, LO6-2, LO6-3] During Heaton Company’s first two...
Problem 6-19 (Algo) Variable Costing Income Statement; Reconciliation [LO,6-1, LO6-2, LO6-3] During Heaton Company’s first two years of operations, it reported absorption costing net operating income as follows: Year 1 Year 2 Sales (@ $63 per unit) $ 1,134,000 $ 1,764,000 Cost of goods sold (@ $27 per unit) 486,000 756,000 Gross margin 648,000 1,008,000 Selling and administrative expenses* 304,000 334,000 Net operating income $ 344,000 $ 674,000 * $3 per unit variable; $250,000 fixed each year. The company’s $27...
Exercise 6-12 Variable Costing Income Statement; Reconciliation [LO6-2, LO6-3] Whitman Company has just completed its first...
Exercise 6-12 Variable Costing Income Statement; Reconciliation [LO6-2, LO6-3] Whitman Company has just completed its first year of operations. The company’s absorption costing income statement for the year follows: Whitman Company Income Statement Sales (42,000 units × $40.60 per unit) $ 1,705,200 Cost of goods sold (42,000 units × $22 per unit) 924,000 Gross margin 781,200 Selling and administrative expenses 441,000 Net operating income $ 340,200 The company’s selling and administrative expenses consist of $315,000 per year in fixed expenses...
Problem 6-20 (Algo) Variable and Absorption Costing Unit Product Costs and Income Statements; Explanation of Difference...
Problem 6-20 (Algo) Variable and Absorption Costing Unit Product Costs and Income Statements; Explanation of Difference in Net Operating Income [LO6-1, LO6-2, LO6-3] High Country, Inc., produces and sells many recreational products. The company has just opened a new plant to produce a folding camp cot that will be marketed throughout the United States. The following cost and revenue data relate to May, the first month of the plant’s operation: Beginning inventory 0 Units produced 44,000 Units sold 39,000 Selling...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT