Question

In: Accounting

The Ruritanian Chemical Company shows the following account balances for the month of May 2017 in...

The Ruritanian Chemical Company shows the following account balances for the month of May 2017 in Ruritanian dollars (R$). Calculate the cost of goods manufactured for May 2017. Also, prepare an income statement for May 2017. ­R$ Customer service cost 800 Direct manufacturing labour 5000 Depreciation plant and equipment 3000 Revenue 51000 Marketing and advertising 1800 Direct materials inventory 1.5.17 3000 Finished goods inventory 31.5.17 6000 Plant repairs and maintenance 3400 Plant utilities 5600 Direct material purchases 7000 Work in progress inventory 31.5.17 4000 Fire insurance plant 800 Indirect materials used 1000 General administrative costs 3000 Depreciation plant building 2000 Work in progress inventory 1.5.17 500 Finished goods inventory 1.5.17 2000 Direct materials inventory 31.5.17 1000 Indirect manufacturing labour 1200 Plant supervision 4000 Miscellaneous plant overhead 1000

Solutions

Expert Solution

Calaculation of cost of goods manufactured in the month of May-2017
Particulars Amount ($) Amount ($)
Direct Materials $    9,000.00
Direct material purchases $ 7,000.00
ADD- Opening Direct materials inventory $ 3,000.00
LESS- Closing Direct materials inventory $(1,000.00)
Direct Labour $    5,000.00
Prime cost $ 14,000.00
Factory Over heads $ 22,000.00
Depreciation plant and equipment $ 3,000.00
Depreciation plant building $ 2,000.00
Plant repairs and maintenance $ 3,400.00
Fire insurance plant $     800.00
Indirect materials used $ 1,000.00
Indirect manufacturing labour $ 1,200.00
Plant utilities $ 5,600.00
Miscellaneous plant overhead $ 1,000.00
Plant supervision $ 4,000.00
Factory Cost $ 36,000.00
Work in progress inventory $ (3,500.00)
ADD- Opening Work in progress inventory $     500.00
LESS- Closing Work in progress inventory $(4,000.00)
Finished goods $ (4,000.00)
ADD- Opening Finished goods inventory $ 2,000.00
LESS- Closing Finished goods inventory $(6,000.00)
Cost of Production $ 28,500.00
Cost of goods sold $ 28,500.00

Above is the Cost sheet , Cost of Production is manufacturing cost for the month of May-2017

Income statement for the month of May-2017
Particulars Amount ($) Amount ($)
A.Revenue $ 51,000.00
B.Expenses $ 34,100.00
Cost of goods sold $ 28,500.00
Customer service cost $      800.00
Marketing and advertising $   1,800.00
General Administration Costs $   3,000.00
Profit (A - B) $ 16,900.00

Related Solutions

The following account balances are for the Agee Company as of January 1, 2017, and December...
The following account balances are for the Agee Company as of January 1, 2017, and December 31, 2017. All amounts are denominated in kroner (Kr). January 1, 2017 December 31, 2017 Accounts payable (10,000 ) (21,500 ) Accounts receivable 33,000 83,000 Accumulated depreciation—buildings (24,000 ) (29,000 ) Accumulated depreciation—equipment 0 (5,400 ) Bonds payable—due 2020 (54,000 ) (54,000 ) Buildings 113,000 94,500 Cash 39,000 8,400 Common stock (63,000 ) (76,000 ) Depreciation expense 0 19,000 Dividends (10/1/17) 0 36,000 Equipment...
The following account balances are for the Agee Company as of January 1, 2017, and December...
The following account balances are for the Agee Company as of January 1, 2017, and December 31, 2017. All amounts are denominated in kroner (Kr). January 1, 2017 December 31, 2017 Accounts payable (18,000) (32,500) Accounts receivable 51,000   101,000 Accumulated depreciation—buildings (42,000) (47,000) Accumulated depreciation—equipment 0   (7,200) Bonds payable—due 2020 (61,000) (61,000) Buildings 131,000   103,500 Cash 57,000   10,200 Common stock (66,000) (76,000) Depreciation expense 0   37,000 Dividends (10/1/17) 0   54,000 Equipment 0   61,000 Gain on sale of building 0   (8,200)...
The following account balances are for the Agee Company as of January 1, 2017, and December...
The following account balances are for the Agee Company as of January 1, 2017, and December 31, 2017. All amounts are denominated in kroner (Kr). January 1, 2017 December 31, 2017 Accounts payable (24,000 ) (31,500 ) Accounts receivable 45,000 95,000 Accumulated depreciation—buildings (36,000 ) (41,000 ) Accumulated depreciation—equipment 0 (6,600 ) Bonds payable—due 2020 (55,000 ) (55,000 ) Buildings 125,000 100,500 Cash 51,000 9,600 Common stock (60,000 ) (71,000 ) Depreciation expense 0 31,000 Dividends (10/1/17) 0 48,000 Equipment...
The following account balances are for the Agee Company as of January 1, 2017, and December...
The following account balances are for the Agee Company as of January 1, 2017, and December 31, 2017. All amounts are denominated in kroner (Kr). January 1, 2017 December 31, 2017 Accounts payable (16,000 ) (27,500 ) Accounts receivable 53,000 103,000 Accumulated depreciation—buildings (44,000 ) (49,000 ) Accumulated depreciation—equipment 0 (7,400 ) Bonds payable—due 2020 (63,000 ) (63,000 ) Buildings 133,000 104,500 Cash 59,000 10,400 Common stock (68,000 ) (80,000 ) Depreciation expense 0 39,000 Dividends (10/1/17) 0 56,000 Equipment...
The following account balances are for the Agee Company as of January 1, 2017, and December...
The following account balances are for the Agee Company as of January 1, 2017, and December 31, 2017. All amounts are denominated in kroner (Kr). January 1, 2017 December 31, 2017 Accounts payable (13,000 ) (19,500 ) Accounts receivable 41,000 91,000 Accumulated depreciation—buildings (32,000 ) (37,000 ) Accumulated depreciation—equipment 0 (6,200 ) Bonds payable—due 2020 (51,000 ) (51,000 ) Buildings 121,000 98,500 Cash 47,000 9,200 Common stock (71,000 ) (85,000 ) Depreciation expense 0 27,000 Dividends (10/1/17) 0 44,000 Equipment...
The following account balances are for the Agee Company as of January 1, 2017, and December...
The following account balances are for the Agee Company as of January 1, 2017, and December 31, 2017. All amounts are denominated in kroner (Kr). January 1, 2017 December 31, 2017 Accounts payable (13,000 ) (19,500 ) Accounts receivable 41,000 91,000 Accumulated depreciation—buildings (32,000 ) (37,000 ) Accumulated depreciation—equipment 0 (6,200 ) Bonds payable—due 2020 (51,000 ) (51,000 ) Buildings 121,000 98,500 Cash 47,000 9,200 Common stock (71,000 ) (85,000 ) Depreciation expense 0 27,000 Dividends (10/1/17) 0 44,000 Equipment...
The following account balances are for the Agee Company as of January 1, 2017, and December...
The following account balances are for the Agee Company as of January 1, 2017, and December 31, 2017. All amounts are denominated in kroner (Kr). January 1, 2017 December 31, 2017 Accounts payable (20,000 ) (25,500 ) Accounts receivable 49,000 99,000 Accumulated depreciation—buildings (40,000 ) (45,000 ) Accumulated depreciation—equipment 0 (7,000 ) Bonds payable—due 2020 (59,000 ) (59,000 ) Buildings 129,000 102,500 Cash 55,000 10,000 Common stock (64,000 ) (75,000 ) Depreciation expense 0 35,000 Dividends (10/1/17) 0 52,000 Equipment...
The following account balances are for the Agee Company as of January 1, 2017, and December...
The following account balances are for the Agee Company as of January 1, 2017, and December 31, 2017. All amounts are denominated in kroner (Kr). January 1, 2017 December 31, 2017 Accounts payable (10,000 ) (21,500 ) Accounts receivable 33,000 83,000 Accumulated depreciation—buildings (24,000 ) (29,000 ) Accumulated depreciation—equipment 0 (5,400 ) Bonds payable—due 2020 (54,000 ) (54,000 ) Buildings 113,000 94,500 Cash 39,000 8,400 Common stock (63,000 ) (76,000 ) Depreciation expense 0 19,000 Dividends (10/1/17) 0 36,000 Equipment...
The following account balances are for the Agee Company as of January 1, 2017, and December...
The following account balances are for the Agee Company as of January 1, 2017, and December 31, 2017. All amounts are denominated in kroner (Kr). January 1, 2017 December 31, 2017 Accounts payable (18,000 ) (24,000 ) Accounts receivable 35,000 79,000 Accumulated depreciation—buildings (20,000 ) (25,000 ) Accumulated depreciation—equipment 0 (5,000 ) Bonds payable—due 2020 (50,000 ) (50,000 ) Buildings 118,000 97,000 Cash 35,000 8,000 Common stock (70,000 ) (80,000 ) Depreciation expense 0 15,000 Dividends (10/1/17) 0 32,000 Equipment...
The following account balances are for the Agee Company as of January 1, 2017, and December...
The following account balances are for the Agee Company as of January 1, 2017, and December 31, 2017. All amounts are denominated in kroner (Kr). January 1, 2017 December 31, 2017 Accounts payable (15,000 ) (25,000 ) Accounts receivable 54,000 104,000 Accumulated depreciation—buildings (45,000 ) (50,000 ) Accumulated depreciation—equipment 0 (7,500 ) Bonds payable—due 2020 (64,000 ) (64,000 ) Buildings 134,000 105,000 Cash 60,000 10,500 Common stock (69,000 ) (82,000 ) Depreciation expense 0 40,000 Dividends (10/1/17) 0 57,000 Equipment...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT