Question

In: Finance

X Co is identical in all operating and risk characteristics to Y Co, except that X...

X Co is identical in all operating and risk characteristics to Y Co, except that X Co is all equity financed and Y Co is financed by equity valued at RM2.1m and debt valued at RM0.9m based on market values. X Co and Y Co operate in a country where no tax is payable. The interest paid on Y Co’s debt is RM72,000 per annum, and it pays a dividend to shareholders of RM378,000 per annum. X Co pays an annual dividend of RM450,000.

Required:

(a) Calculate the value of X Co.

(b) Calculate the cost of capital for X Co.

(c) Calculate the cost of equity for Y Co, and the cost of debt for Y Co.

(d) Calculate the weighted average cost of capital for Y Co.

Solutions

Expert Solution

(a) Calculate the value of X Co. is the equity holding of the company. For this we have find the value of Equity using Dividend payout by X Co.

We assume, the dividend payout % is same as Y Co. Since both company do business in similar condition. So the dividend payout for Y Co or X Co is RM378,000/RM2.1M=18%.

Dividend payout of 18% for X Co = RM450,000

Equity Value = RM450,000/18%=RM2.5M

(b) Calculate the cost of capital for X Co. = will be dividend payout which is caluculated above i.e. 18%.

(c) Calculate the cost of equity for Y Co, and the cost of debt for Y Co. = 18% for Equity (Dividend Payout) and for Debt (RM72,000/RM0.9M)=8%

(d) Calculate the weighted average cost of capital for Y Co.

Since there is no tax, hence no need to consider tax effective cost of debt. WACC is Cost of equity + Efffective Cost of Debt.

weighted average cost of capital for Y Co.=((RM2.1M*18%)/(RM2.1+RM0.9M))+(RM0.9M*8%)/((RM2.1+RM0.9M))=15%


Related Solutions

X Co is identical in all operating and risk characteristics to Y Co, except that X...
X Co is identical in all operating and risk characteristics to Y Co, except that X Co is financed only by equity valued at RM3m whereas Y Co has debt valued at RM0.9m (based on market value as part of its capital structure. X Co ad Y Co operate in a country where tax is payable at 33%. The interest paid on Y Co’s debt is RM72,000 per annum, and it pays a dividend to shareholders of RM378,000 per annum....
ABC Co. and XYZ Co. are identical firms in all respects except for their capital structure....
ABC Co. and XYZ Co. are identical firms in all respects except for their capital structure. ABC is all equity financed with $750,000 in stock. XYZ uses both stock and perpetual debt; its stock is worth $375,000 and the interest rate on its debt is 10 percent. Both firms expect EBIT to be $73,000. Ignore taxes. A) You own $56,250 worth of XYZ’s stock. What rate of return are you expecting? B) Calculate the cash flows and rate of return...
ABC Co. and XYZ Co. are identical firms in all respects except for their capital structure....
ABC Co. and XYZ Co. are identical firms in all respects except for their capital structure. ABC is all equity financed with $800,000 in stock. XYZ uses both stock and perpetual debt; its stock is worth $400,000 and the interest rate on its debt is 5.2 percent. Both firms expect EBIT to be $79,000. Ignore taxes. a. Richard owns $60,000 worth of XYZ’s stock. What rate of return is he expecting? (Do not round intermediate calculations and enter your answer...
ABC co. And XYZ co. are identical firms in all respects except for their capital structures....
ABC co. And XYZ co. are identical firms in all respects except for their capital structures. ABC is all-equity financed with $650,000 in stock. XYZ uses both stock and perpetual debt, it’s stock is worth $325,000 and the interest rate on its debt is 6.5 percent. Both firms expect EBIT to be $71,000. Ignore taxes A.) Richards owns $39,000 worth of XYZ’s stock. What rate of return is he expecting? B.) Suppose Richard invests in ABC co. and uses homemade...
ABC Co. and XYZ Co. are identical firms in all respects except for their capital structure....
ABC Co. and XYZ Co. are identical firms in all respects except for their capital structure. ABC is all equity financed with $800,000 in stock. XYZ uses both stock and perpetual debt; its stock is worth $400,000 and the interest rate on its debt is 5.2 percent. Both firms expect EBIT to be $79,000. Ignore taxes. a. Rico owns $60,000 worth of XYZ’s stock. What rate of return is he expecting? (Do not round intermediate calculations and enter your answer...
ABC Co. and XYZ Co. are identical firms in all respects except for their capital structure....
ABC Co. and XYZ Co. are identical firms in all respects except for their capital structure. ABC is all equity financed with $875,000 in stock. XYZ uses both stock and perpetual debt; its stock is worth $437,500 and the interest rate on its debt is 8 percent. Both firms expect EBIT to be $91,000. Ignore taxes. NOT EXCEL    a. Richard owns $87,500 worth of XYZ’s stock. What rate of return is he expecting? b. Suppose Richard invests in ABC...
ABC Co. and XYZ Co. are identical firms in all respects except for their capital structure....
ABC Co. and XYZ Co. are identical firms in all respects except for their capital structure. ABC is all equity financed with $500,000 of equity. XYZ uses both equity and perpetual debt; its equity is worth $280,000 and the interest rate on its debt is 10 percent. Both firms expect EBIT to be $60,000. Ignore taxes (i.e. Modigliani-Miller without taxes or other frictions). Compute the cost of equity for ABC. Compute the cost of equity for XYZ.
ABC Co. and XYZ Co. are identical firms in all respects except for their capital structure....
ABC Co. and XYZ Co. are identical firms in all respects except for their capital structure. ABC is all equity financed with $650,000 in stock. XYZ uses both stock and perpetual debt; its stock is worth $325,000 and the interest rate on its debt is 6.5 percent. Both firms expect EBIT to be $71,000. Ignore taxes. 1. Rico owns $39,000 worth of XYZ’s stock. What rate of return is he expecting? 2. What is the WACC for ABC and XYZ?
ABC Co. and XYZ Co. are identical firms in all respects except for their capital structure....
ABC Co. and XYZ Co. are identical firms in all respects except for their capital structure. ABC is all equity financed with $800,000 in stock. XYZ uses both stock and perpetual debt; its stock is worth $400,000 and the interest rate on its debt is 5.2 percent. Both firms expect EBIT to be $79,000. Ignore taxes. a. Rico owns $60,000 worth of XYZ’s stock. What rate of return is he expecting? b. Suppose Rico invests in ABC Co. and uses...
In a two goods (x and y) world, two districts (A and B) are identical, except...
In a two goods (x and y) world, two districts (A and B) are identical, except the prices of good x (Px) and good y (Py) are higher and lower in district A, respectively. Suppose two identical individuals (i.e. same preferences and income) live in the two districts separately and their optimal choices are interior solutions. Evaluate the following statement: ‘The MRS at the optimal choices of two individuals are the same’. True, false, or uncertain? Explain your answer intuitively...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT