In: Accounting
Soft Touch Company sells leather furniture. The following
schedule relates to the company’s inventory for the month of
April:
Cost | Sales | |||||||
April 1 | Beginning inventory | 72 units | $42,768 | |||||
3 | Purchase | 48 units | 30,192 | |||||
5 | Sale | 27 units | $29,538 | |||||
11 | Purchase | 24 units | 15,600 | |||||
15 | Sale | 59 units | 71,803 | |||||
22 | Sale | 34 units | 39,916 | |||||
28 | Purchase | 52 units | 35,308 |
Soft Touch uses the perpetual inventory system.
Calculate Soft Touch Company’s cost of goods sold, gross margin,
and ending inventory using:
i. FIFO
ii. Weighted-average
(Round calculations for cost per unit to 2 decimal
places, e.g. 10.52 and final answers to 0 decimal places, e.g.
61,052.)
Cost of Goods Sold | Gross Margin | Ending Inventory | ||||||
i. | FIFO | $ | $ | $ | ||||
ii. | Weighted-average | $ | $ | $ |
Amswer:
Cost of goods sold | Gross Margin | Ending Inventory | ||||
FIFO | $ | 72,960 | $ | 68,297 | $ | 50,908 |
Weighted-average | $ | 73,762 | $ | 67,495 | $ | 50,107 |
i. Computation of cost of Ending inventory, Cost of goods sold & Gross profit using FIFO method is as follows:
FIFO: Perpetual Inventory system
Date | Number of Units Purchased | Cost per Unit | Purchase Cost | Number of Units Sold | Cost per Unit | Cost of Goods Sold | Number of Units Balance | Cost per Unit | Inventory Balance |
April 1 | 72 | $ 594.00 | $ 42,768 | ||||||
April 3 | 48 | $ 629.00 | $ 30,192 | 72 | $ 594.00 | $ 42,768 | |||
48 | $ 629.00 | $ 30,192 | |||||||
April 5 | 27 | $ 594.00 | $ 16,038 | 45 | $ 594.00 | $ 26,730 | |||
48 | $ 629.00 | $ 30,192 | |||||||
April 11 | 24 | $ 650.00 | $ 15,600 | 45 | $ 594.00 | $ 26,730 | |||
48 | $ 629.00 | $ 30,192 | |||||||
24 | $ 650.00 | $ 15,600 | |||||||
April 15 | 45 | $ 594.00 | $ 26,730 | 34 | $ 629.00 | $ 21,386 | |||
14 | $ 629.00 | $ 8,806 | 24 | $ 650.00 | $ 15,600 | ||||
April 22 | 34 | $ 629.00 | $ 21,386 | 24 | $ 650.00 | $ 15,600 | |||
April 28 | 52 | $ 679.00 | $ 35,308 | 24 | $ 650.00 | $ 15,600 | |||
52 | $ 679.00 | $ 35,308 | |||||||
Total | 124 | $ 81,100 | 120 | $ 72,960 | 76 | $ 50,908 |
As per above working,
Cost of Ending Inventory is $ 50,908
Cost of goods sold is $ 72,960
Calculation of Gross Profit:
Gross Profit = Sales - Cost of goods sold
= $ 141,257 - $ 72,960
= $ 68,297
Working note:
Sales = $ 29,538 + $ 71,803 + $ 39,916
= $ 141,257
ii. Computation of cost of Ending inventory, Cost of goods sold & Gross profit using Weighted-average method is as follows:
Weighted-average: Perpetual Inventory system
Date | Number of Units Purchased | Cost per Unit | Purchase Cost | Number of Units Sold | Cost per Unit | Cost of Goods Sold | Number of Units Balance | Cost per Unit | Inventory Balance |
April 1 | 72 | $ 594.00 | $ 42,768 | ||||||
April 3 | 48 | $ 629.00 | $ 30,192 | 72 | $ 594.00 | $ 42,768 | |||
48 | $ 629.00 | $ 30,192 | |||||||
120 | $ 608.00 | $ 72,960 | |||||||
April 5 | 27 | $ 608.00 | $ 16,416 | 93 | $ 608.00 | $ 56,544 | |||
April 11 | 24 | $ 650.00 | $ 15,600 | 93 | $ 608.00 | $ 56,544 | |||
24 | $ 650.00 | $ 15,600 | |||||||
117 | $ 616.62 | $ 72,144 | |||||||
April 15 | 59 | $ 616.62 | $ 36,381 | 58 | $ 616.62 | $ 35,764 | |||
April 22 | 34 | $ 616.62 | $ 20,965 | 24 | $ 616.62 | $ 14,799 | |||
April 28 | 52 | $ 679.00 | $ 35,308 | 24 | $ 616.62 | $ 14,799 | |||
52 | $ 679.00 | $ 35,308 | |||||||
Total | 124 | $ 81,100 | 120 | $ 73,762 | 76 | $ 50,107 |
As per above working,
Cost of Ending Inventory is $ 50,107
Cost of goods sold is $ 73,762
Calculation of Gross Profit:
Gross Profit = Sales - Cost of goods sold
= $ 141,257 - $ 73,762
= $ 67,495