Question

In: Accounting

Harris Company manufactures and sells a single product. A partially completed schedule of the company’s total...

Harris Company manufactures and sells a single product. A partially completed schedule of the company’s total costs and costs per unit over the relevant range of 66,000 to 106,000 units is given below:

Required:

1. Complete the schedule of the company’s total costs and costs per unit as given in the relevant tab below.

2. Assume that the company produces and sells 96,000 units during the year at a selling price of $8.55 per unit. Prepare a contribution format income statement for the year.

Required: Complete the schedule of the company’s total costs and costs per unit as given in the relevant tab below. (Round the per unit variable cost and fixed cost to 2 decimal places.)

Units Produced and Sold
66,000. 86,000.   106,000.  
Total costs: ----- ----- -----
Variable costs $191,400 ?? ??
Fixed costs 400,000 ?? ??
Total costs $591,400 $0 $0
Cost per unit: ----- ------ -----
Variable cost ?? ?? ??
Fixed cost ?? ?? ??
Total cost per unit   $0.00 $0.00 $0.00
Harris Company
Contribution Format Income Statement
Sales ?
Variable Expenses ?
Contribution Margin ?
Fixed Expense     ?
Net Operating Income     ?

Solutions

Expert Solution

Notes-

Variable cost per unit will be same at all levels of poduction:
Therefore, variable cost per unit = Total variable cost/No. of units= $191400/66000 =$2.90
Total Variable cost at 86000 units = No. of units x variale cost per unit = 86000 x$2.90 =$249400
Total Variable cost at 106000 units = No. of units x variale cost per unit = 106000 x$2.90 =$307400
Total Fixed cost will be same irrespective of the no. of units produced, That means total fixed costs at all levels of production will be $400000
Fixed cost per unit at 66000 units = Total fixed cost/No. of units =$400000/66000 =$6.06
Fixed cost per unit at 86000 units = Total fixed cost/No. of units =$400000/86000 =$4.65
Fixed cost per unit at 106000 units = Total fixed cost/No. of units =$400000/106000 =$3.77

Requirement 2


Related Solutions

Harris Company manufactures and sells a single product. A partially completed schedule of the company’s total...
Harris Company manufactures and sells a single product. A partially completed schedule of the company’s total costs and costs per unit over the relevant range of 52,000 to 92,000 units is given below: Required: 1. Complete the schedule of the company’s total costs and costs per unit as given in the relevant tab below. 2. Assume that the company produces and sells 82,000 units during the year at a selling price of $9.55 per unit. Prepare a contribution format income...
Harris Company manufactures and sells a single product. 1. A partially completed schedule of the company’s...
Harris Company manufactures and sells a single product. 1. A partially completed schedule of the company’s total and per unit costs over the relevant range of 53,000 to 93,000 units produced and sold annually is given below: Complete the schedule of the company’s total and unit costs. (Round the variable cost and fixed cost to 2 decimal places.) Units Produced & Sold 53000 73000 93000 Total Costs Variable Costs $153700 ? ? Fixed Costs 370000 ? ? Total Costs $523700...
arris Company manufactures and sells a single product. A partially completed schedule of the company’s total...
arris Company manufactures and sells a single product. A partially completed schedule of the company’s total costs and costs per unit over the relevant range of 59,000 to 99,000 units is given below: Required: 1. Complete the above schedule of the company’s total costs and costs per unit. 2. Assume that the company produces and sells 89,000 units during the year at a selling price of $8.45 per unit. Prepare a contribution format income statement for the year.
Harris Company manufactures and sells a single product. Required: 1. A partially completed schedule of the...
Harris Company manufactures and sells a single product. Required: 1. A partially completed schedule of the company’s total and per unit costs over the relevant range of 64,000 to 104,000 units produced and sold annually is given below: Complete the schedule of the company’s total and unit costs. (Round the variable cost and fixed cost to 2 decimal places.) Units produced and sold 64,000 84,000 104,000 Total Costs: variable costs $147,200 fixed costs 460,000 total costs 607,200 Cost per unit:...
Kings, Inc. manufactures and sells a single product. A partially completed schedule of the company’s total...
Kings, Inc. manufactures and sells a single product. A partially completed schedule of the company’s total and per unit costs over the relevant range of 30,000 to 50,000 units produced and sold annually is given below. Complete the schedule of the company’s total and unit costs above. Units Produced and Sold 30,000 40,000 50,000 Total Costs: Variable costs $180,000 ? ? Fixed Costs $300,000 ? ? Total Costs $480,000 ? ? Cost per unit: Variable Cost ? $4.50 ? Fixed...
Harris Company manufactures and sells a single product.
Harris Company manufactures and sells a single product. A partially completed schedule of the company’s total costs and costs per unit over the relevant range of 30,000 to 50,000 units is given below:Required:1. Complete the above schedule of the company’s total costs and costs per unit.2. Assume that the company produces and sells 45,000 units during the year at a selling price of $16 per unit. Prepare a contribution format income statement for the year
Lynch Company manufactures and sells a single product. The following costs were incurred during the company’s...
Lynch Company manufactures and sells a single product. The following costs were incurred during the company’s first year of operations: Lynch Company manufactures and sells a single product. The following costs were incurred during the company’s first year of operations: Variable costs per unit: Manufacturing: Direct materials $ 11 Direct labor $ 5 Variable manufacturing overhead $ 2 Variable selling and administrative $ 2 Fixed costs per year: Fixed manufacturing overhead $ 350,000 Fixed selling and administrative $ 260,000 During...
Lynch Company manufactures and sells a single product. The following costs were incurred during the company’s...
Lynch Company manufactures and sells a single product. The following costs were incurred during the company’s first year of operations: Variable costs per unit: Manufacturing: Direct materials $ 11 Direct labor $ 8 Variable manufacturing overhead $ 1 Variable selling and administrative $ 1 Fixed costs per year: Fixed manufacturing overhead $ 420,000 Fixed selling and administrative $ 330,000 During the year, the company produced 30,000 units and sold 25,000 units. The selling price of the company’s product is $54...
Lynch Company manufactures and sells a single product. The following costs were incurred during the company’s...
Lynch Company manufactures and sells a single product. The following costs were incurred during the company’s first year of operations: Variable costs per unit: Manufacturing: Direct materials $ 11 Direct labor $ 5 Variable manufacturing overhead $ 2 Variable selling and administrative $ 2 Fixed costs per year: Fixed manufacturing overhead $ 350,000 Fixed selling and administrative $ 260,000 During the year, the company produced 35,000 units and sold 25,000 units. The selling price of the company’s product is $46...
Lynch Company manufactures and sells a single product. The following costs were incurred during the company’s...
Lynch Company manufactures and sells a single product. The following costs were incurred during the company’s first year of operations: Variable costs per unit: Manufacturing: Direct materials $ 12 Direct labor $ 9 Variable manufacturing overhead $ 2 Variable selling and administrative $ 2 Fixed costs per year: Fixed manufacturing overhead $ 403,000 Fixed selling and administrative $ 313,000 During the year, the company produced 31,000 units and sold 26,000 units. The selling price of the company’s product is $55...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT