In: Accounting
The transit authority wants to increase its bus services. The
transit authority would purchase 300 new energy-efficient buses.
They would replace the 150 buses now in operation, doubling the
size of the transit system. At a unit cost of $800,000 for each
bus, the total expenditure would be $240 million. The projected
salvage value of the old buses is $20,000 per bus, leaving $237
million to be financed by the transit authority. .
The transit authority would purchase the buses, financing the purchase through borrowing. Assume a spread of 200 basis points over the revenue bond interest rate (which is 2.27%). However, because the transit authority is expecting to buy buses for transit authorities across the country, it expects to receive a 3%volume discount from the purchase price. Calculate the annual debt service cost for the transit authority.
Given, Transit authority Purchases 300 new buses which costs $800,000 each.
He replaces 150 bus which have a salvage value of $20,000 each.
So, the transit authority requires $237 million to finance.
It also given a spread of 200 basis points over the revenue bond interest rate which is 2.27%
200 basis points = 2%
Total Bond Interest rate = 2% + 2.27% = 4.27%
Given there would be a volume discount of 3% on purchase price.
Calculation of Annual Debt Service cost for the Transit Authority
Particulars |
Amount |
Cost of New Buses ($800,000 * 300) |
$240,000,000 |
Discount @3% |
$7,200,000 ($240,000,000 * 3%) |
Net cost of New Buses |
$232,800,000 |
Salvage Value of old buses ($20,000 * 150) |
$3,000,000 |
Amount to be financed through borrowing |
$299,800,000 ($232,800,000 - $3,000,000) |
Annual Bond Interest Rate |
4.27% |
Annual Debt Service Cost |
$12,801,460 ($299,800,000 * 4.27%) |
So, the Annual Debt Service Cost for the Transit Authority is $12,801,460.