In: Finance
You bought a house 8 years ago with a $250,000 mortgage. It was a 15 year loan with monthly payments which will pay off the loan when you make the last payment. The interest rate was 6%. What are your monthly payment and your current loan balance? How much interest will you pay in the upcoming year?
Data: | Loan Amount | $250,000 |
Interest rate | 6% | |
No of Years | 15 | |
Months | 12 |
Year | Loan Payment | Interest | Payment | Balance | |
1 | $25,315.70 | $15,000.00 | $10,315.70 | $239,684.30 | |
2 | $25,315.70 | $14,381.06 | $10,935 | $228,749.65 | |
3 | $25,315.70 | $13,724.98 | $11,590.73 | $217,158.92 | |
4 | $25,315.70 | $13,029.54 | $12,286.17 | $204,872.75 | |
5 | $25,315.70 | $12,292.37 | $13,023.34 | $191,849.41 | |
6 | $25,315.70 | $11,510.96 | $13,804.74 | $178,044.67 | |
7 | $25,315.70 | $10,682.68 | $14,633.02 | $163,411.65 | |
8 | $25,315.70 | $9,804.70 | $15,511.01 | $147,900.64 |
a) Monthly Payments | $2,109.64 | ||
PMT(6%/12, 15*12, -250000) |
b) Current Loan Balance |
Years | Monthly Pay. | Rate | Loan Balance | |
8 | $2,109.64 | 6% | $144,411.42 | FV(6%/12, 8*12, 2109.64, -250000) |
C) Interest to pay in coming years |
Remaining years | Monthly payment | Loan Balance | Interest left |
7.00 | $2,109.64 | $144,411.42 | $4,685.50 |
First we will find payment left for the remianing seven years | |||||||
Step 1: Multiply monthly payment by 12 to arrive at an annual payment (2109.64*12) | $25,315.70 | ||||||
Step 2: Multiply annual payment of $25,315.70 by 7 to arrive at annual interest payment for 7 years | $177,209.93 | ||||||
Step 3: Minus the current loan balance of 144,411.42 from 177,209.93 to get | $32,798.52 | ||||||
Step 4: Now divide 32,798.52 by 7 to attain interest to pay in the upcoming years | $4,685.50 |
$4,685.50