In: Accounting
University Backpacks (Part 1)
You are the owner-manager of University Backpacks, a company that
you started this year (20X1). The company sells backpacks to
students attending several local colleges in the area. Your company
sells two types of backpacks: those for transporting laptop
computers and smaller ones not intended for laptop storage. The
latter type comes in two styles, with dividers and zippered pockets
and without. All back-packs carry the unique logos of the colleges
in the community. For this right, University Backpacks pays a
licensing fee on a percentage-of-sales basis. You order only enough
inventory to meet immediate sales, so there is no inventory at year
end. Few alterations or adjustments are made to the backpacks
received from your wholesaler. However, in addition to affixing the
local college emblems, customers sometimes request special
stitching or the addition of extra patches to meet their own unique
tastes. During its first year of business, University Backpacks
sold 3,800 backpacks (almost evenly split between laptop and
non-laptop styles) and reported the following operating
results:
University Backpacks
Actual Income Statement
For the Year Ended December 31, 20X1
Sales $152,000
Cost of Sales 113,256
Gross Profit $38,744
Expenses:
Advertising 5,000
Licensing fee 6,200
Depreciation 2,500
Insurance 2,700
Miscellaneous 1,688
Payroll Taxes (on owner’s salary) 2,000
Owner’s Salary 20,000
Storage 1,000
Income Taxes (Refund) (2,503)
Telephone 2,500
Travel and Entertainment 3,500
Total Expenses 44,585
Net Loss $(5,841)
1. Review the above income statement (prepared in accordance
with generally accepted accounting principles) and determine which
costs are fixed and which are variable.
2. Using the information provided above and in the income
statement, answer the following questions: a. What is the
contribution margin per unit? b. What is the breakeven point in
units? c. What is the contribution margin ratio? d. What is the
breakeven point in sales dollars? e. How many units must be sold to
produce a target profit of $25,000? f. How many dollars of sales
must be generated to produce a target profit of $25,000? g. What is
the margin of safety with a target profit of $25,000?
If you are satisfied by the answer please click the LIKE button.
If you want any further details please mention it in the comments, I would try to reply as soon as possible.