In: Accounting
Welding department | ||
Units | ||
WIP, October 1 (85% material; 60% conversion) | 4,300 | |
Units started in October | 10,000 | |
Units completed and transferred to assembling | 9,500 | |
WIP, October 31 (75% material, 40% conversion) | 4,800 | |
Costs | ||
WIP, October 1 | ||
Materials (85% complete) | $673,500 | |
Conversion (60% complete) | $341,640 | |
WIP value, October 1 | $1,015,140 | |
Costs incurred in October | ||
Materials | $864,960 | |
Conversion | $463,840 | |
Costs incurred in October | $1,328,800 | |
Total costs | $2,343,940 | |
What is the value of goods transferred out of welding in October? | ||
What is the ending value of welding WIP on October 31? | ||
What is the cost of a single, completed unit transferred out of welding? | ||
Using Weighted Average Method:
Cost Assignment and Reconciliation | |||||||
Cost of units transferred out | EUP | Cost/ EUP | Total Cost | ||||
Direct Materials | 9500 | $ 117.44 | $ 11,15,677.10 | ||||
Conversion | 9500 | $ 70.53 | $ 6,70,057.79 | ||||
Total costs transferred out | $ 17,85,734.89 | ||||||
Cost of ending work in process | EUP | Cost/ EUP | Total Cost | ||||
Direct Materials | 3600 | $ 117.44 | $ 4,22,782.90 | ||||
Conversion | 1920 | $ 70.53 | $ 1,35,422.21 | ||||
Total cost of ending work in process | $ 5,58,205.11 | ||||||
Total costs accounted for | $ 23,43,940.00 |
Cost of units transferred out per unit | = | $ 1785734.89 / 9500 | ||||
= | $ 187.97 |
Workings:
Equivalent Units of Production (EUP) - Weighted Average Method | ||||||||
Units | % Mat. | EUP- Mat. | % Conv. | EUP- Conv. | ||||
Units completed and transferred out | 9500 | 100% | 9500 | 100% | 9500 | |||
Units in ending inventory | 4800 | 75% | 3600 | 40% | 1920 | |||
Equivalent units of production | 13100 | 11420 |
Cost per Equivalent Unit of Production | |||||||
Materials | Conversion | ||||||
Beginning costs | $ 6,73,500.00 | $ 3,41,640.00 | |||||
During the month costs | $ 8,64,960.00 | $ 4,63,840.00 | |||||
Total cost | Costs | $ 15,38,460.00 | Costs | $ 8,05,480.00 | |||
÷ | Equivalent units of production | EUP | 13100 | EUP | 11420 | ||
Cost per equivalent unit of production | $ 117.44 | $ 70.53 |
Using FIFO Method:
Cost of Transferred Out Inventory | |||
Units | Costs | ||
Direct Material | 5845 | $ 12,08,776.99 | ($ 673500 + 5845 x $ 91.58) |
Conversion | 6920 | $ 7,04,737.47 | ($ 341640 + 6920 x $ 52.47) |
Total | $ 19,13,514.46 |
Cost of Ending WIP | |||
Units | Cost/eq. units | Costs | |
Direct Material | 3600 | $ 91.58 | $ 3,29,683.01 |
Conversion | 1920 | $ 52.47 | $ 1,00,743.53 |
Total | $4,30,426.54 |
Workings:
A) | Statement of equivalent production | Degree of completion | ||||||||
Direct Material | Conversion | |||||||||
a) | Particulars | Units | Particulars | Units | % | Units | % | Units | ||
Opening WIP | 4300 | Transfer to next process: | ||||||||
Material Introduced | 10000 | From O/p WIP | 4300 | 15% | 645 | 40% | 1720 | |||
From Current Intro | 5200 | 100% | 5200 | 100% | 5200 | |||||
Closing WIP | 4800 | 75% | 3600 | 40% | 1920 | |||||
14300 | 14300 | 9445 | 8840 |
Statement of cost per equivalent production | |||
Element of costs | Units | Costs | Cost/eq. units |
Direct Material | 9445 | $ 8,64,960.00 | $ 91.58 |
Conversion | 8840 | $ 4,63,840.00 | $ 52.47 |
$ 144.05 |