Question

In: Finance

(Country Risk and Capital Investment) Blueberry Farm Inc. (U.S. firm) is planning a project in Japan....

(Country Risk and Capital Investment) Blueberry Farm Inc. (U.S. firm) is planning a project in Japan. The project would end in one year, when all earnings would be remitted to Blueberry. Assume that no additional corporate taxes are incurred beyond those imposed by the Japanese government. Since Blueberry would rent space, it would not have any long-term assets in Japan, and expects the salvage (terminal) value of the project to be about zero. Assume that the project’s required rate of return is 25 percent. Also assume that the initial outlay is $250,000. The pretax earnings are expected to the ¥6,500,000 at the end of one year. The Japanese yen is expected to be worth $0.009 at the end of one year, when the after-tax earnings are converted to dollars and remitted to the United States. The following forms of country risk, which are independent, must be considered: * The Japanese economy may weaken (probability = 55%), which would cause the expected pretax earnings to be €3,500,000. * The Japanese corporate tax rate on income earned by U.S. firms may increase from 35 percent to 45 percent (probability = 20 percent).

1A. What is the expected NPV? What is the probability that that the NPV would be negative? You will have to provide your calculation steps.

1B. Should Blueberry undertake this investment project? Please justify your solution.

Solutions

Expert Solution

Initial Investment = $ 250000

Pretax Earnings in Normal scenario and with Tax rate of 35% = Yen 6500000

After tax cash flows = 6500000 x 65% = yen 4225000

NPV = $ 250000 - (4225000 x 0.009 )/1.25 = ( $ 219580) i.e negative NPV of $ 219580

Scenario of Weak economy with normal tax rate

Pretax Earnings = Yen 3500000

After tax cash flows = Yen 3500000 x 65% = Yen 2275000

NPV = $ 250000 - (2275000 x 0.009 )/1.25 = ( $ 229525) i.e negative NPV of $ 229525

Scenario of Weak economy with increased tax rate

Pretax Earnings = Yen 3500000

After tax cash flows = Yen 3500000 x 55% = Yen 1925000

NPV = $ 250000 - (1925000 x 0.009 )/1.25 = ( $ 232675) i.e negative NPV of $ 232675

Pretax Earnings in Normal scenario and with Tax rate of 45% = Yen 6500000

After tax cash flows = 6500000 x 55% = yen 3575000

NPV = $ 250000 - (3575000 x 0.009 )/1.25 = ( $ 224260) i.e negative NPV of $ 224260

Expected NPV = probability x NPV

therefore Expected NPV = 0.55 x 0.20 x (-232675) + 0.55 x 0.80 x (-229525) + 0.45 x 0.20 x (-224260) + 0.55 x 0.80 x (-219580) = $ - 243384

So, there is 100% probability that NPV will be negative

1B. Blueberry should not undertake the project as the NPV is negative in all of the scenarios


Related Solutions

A firm is planning an investment in a project. The initial investment is 250,000. The project...
A firm is planning an investment in a project. The initial investment is 250,000. The project returns $100,000 cash at the end of one year. At the end of second year the project returns cash of amount $F. These are only cash flows from the project. If the IRR for the project is 10%, what is the amount $F?
Country risk 1. A company is planning a project that must be located in a country...
Country risk 1. A company is planning a project that must be located in a country that has a relatively high level of political risk. That is, there is a risk that after the company has made an investment in the project in the foreign country, the government may alter the regulatory environment to the disadvantage of the company. Identify and explain two things the company can do before beginning this project to reduce the political risk the project faces....
The U.S. (Home country) and Japan (Foreign country) are trading with each other in the auto...
The U.S. (Home country) and Japan (Foreign country) are trading with each other in the auto industry. Both are large countries in this market for cars. The U.S. imports cars from Japan. The U.S. demand curve for cars is given by:             D =210 – 30P The U.S. supply curve for cars is given by:        S = 30+ 30P Japan’s demand curve for cars is given by:        D* = 50 – 10P Japan’s supply curve for cars is given...
what are the differnces in country risk between the united states and japan?
what are the differnces in country risk between the united states and japan?
(a) The manufacturing firm Rebo is considering a new capital investment project. The project will last...
(a) The manufacturing firm Rebo is considering a new capital investment project. The project will last for five years. The anticipated sales revenue from the project is $3 million in year 1 and $4.2 million in each of years 2 – 5. The cost of materials and labour is 50% of sales revenue and other expenses are $1 million in each year. The project will require working capital investment equal to 20% of the expected sales revenue for each year....
The manufacturing firm Rebo is considering a new capital investment project. The project will last for...
The manufacturing firm Rebo is considering a new capital investment project. The project will last for five years. The anticipated sales revenue from the project is $3 million in year 1 and $4.2 million in each of years 2 – 5. The cost of materials and labour is 50% of sales revenue and other expenses are $1 million in each year. The project will require working capital investment equal to 20% of the expected sales revenue for each year. This...
The manufacturing firm Rebo is considering a new capital investment project. The project will last for...
The manufacturing firm Rebo is considering a new capital investment project. The project will last for five years. The anticipated sales revenue from the project is $3 million in year 1 and $4.2 million in each of years 2 – 5. The cost of materials and labour is 50% of sales revenue and other expenses are $1 million in each year. The project will require working capital investment equal to 20% of the expected sales revenue for each year. This...
The manufacturing firm Rebo is considering a new capital investment project. The project will last for...
The manufacturing firm Rebo is considering a new capital investment project. The project will last for five years. The anticipated sales revenue from the project is $3 million in year 1 and $4.2 million in each of years 2 – 5. The cost of materials and labour is 50% of sales revenue and other expenses are $1 million in each year. The project will require working capital investment equal to 20% of the expected sales revenue for each year. This...
(a) The manufacturing firm Rebo is considering a new capital investment project. The project will last...
(a) The manufacturing firm Rebo is considering a new capital investment project. The project will last for five years. The anticipated sales revenue from the project is $3 million in year 1 and $4.2 million in each of years 2 – 5. The cost of materials and labour is 50% of sales revenue and other expenses are $1 million in each year. The project will require working capital investment equal to 20% of the expected sales revenue for each year....
The manufacturing firm Rebo is considering a new capital investment project. The project will last for...
The manufacturing firm Rebo is considering a new capital investment project. The project will last for five years. The anticipated sales revenue from the project is $3 million in year 1 and $4.2 million in each of years 2 – 5. The cost of materials and labour is 50% of sales revenue and other expenses are $1 million in each year. The project will require working capital investment equal to 20% of the expected sales revenue for each year. This...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT