In: Accounting
A: Prepare a balance sheet at May 31. (List Assets in order of liquidity. List Property, plant and equipment in order of land, buildings and equipment. Round answers to 0 decimal places, e.g. 5,275.)
B: Prepare an income statement for the month of May 31. (Round answers to 0 decimal places, e.g. 5,275.)
The Skyline Motel opened for business on May 1, 2017. Its trial balance before adjustment on May 31 is as follows.
SKYLINE MOTEL |
||||||
Account Number | Debit | Credit | ||||
101 | Cash | $ 3,600 | ||||
126 | Supplies | 2,050 | ||||
130 | Prepaid Insurance | 3,000 | ||||
140 | Land | 12,000 | ||||
141 | Buildings | 62,400 | ||||
149 | Equipment | 15,400 | ||||
201 | Accounts Payable | $ 11,700 | ||||
208 | Unearned Rent Revenue | 3,000 | ||||
275 | Mortgage Payable | 40,000 | ||||
311 | Common Stock | 36,000 | ||||
429 | Rent Revenue | 12,500 | ||||
610 | Advertising Expense | 600 | ||||
726 | Salaries and Wages Expense | 3,300 | ||||
732 | Utilities Expense | 850 | ||||
$103,200 | $103,200 |
In addition to those accounts listed on the trial balance, the
chart of accounts for Skyline Motel also contains the following
accounts and account numbers: No. 142 Accumulated
Depreciation—Buildings, No. 150 Accumulated Depreciation—Equipment,
No. 212 Salaries and Wages Payable, No. 230 Interest Payable, No.
619 Depreciation Expense, No. 631 Supplies Expense, No. 718
Interest Expense, and No. 722 Insurance Expense.
Other data:
1. | Prepaid insurance is a 1-year policy starting May 1, 2017. | |
2. | A count of supplies shows $800 of unused supplies on May 31. | |
3. | Annual depreciation is $3,120 on the buildings and $1,536 on equipment. | |
4. | The mortgage interest rate is 12%. (The mortgage was taken out on May 1.) | |
5. | Two-thirds of the unearned rent revenue has been earned. | |
6. | Salaries of $800 are accrued and unpaid at May 31. |