In: Accounting
Relaxation Resorts Inc. is a large company that is considering three long-term capital investments. Each investment has a useful life of five (5) years. Consider the profit for the following three alternative investment options:
Discount Factor |
Project A |
Project B |
Project C |
|
Capital Investment |
$175,000 |
$195,000 |
$205,000 |
|
Annual Profit: |
||||
Year 1 |
0.86957 |
$15,500 |
$21,000 |
$25,000 |
Year 2 |
0.75614 |
15,500 |
19,500 |
23,000 |
Year 3 |
0.65752 |
15,500 |
17,000 |
20,500 |
Year 4 |
0.57175 |
15,500 |
15,500 |
17,000 |
Year 5 |
0.49718 |
15,500 |
13,000 |
14,500 |
Total |
$77,500 |
$86,000 |
$100,000 |
The discount factor for a five-year annuity at 15% is 3.35216.
Depreciation is calculated using the straight-line method with no residual/salvage value. The company’s cost of capital is 15%.
Required: Project A,B,C Payback period